| Revenue | DKK 4,1M | +1% |
| EBITDA | DKK -77,2M | -5246% |
| Net profit | DKK -77,5M | -6730% |
| Total assets | DKK 129,3M | -37% |
| Equity | DKK 2M | -97% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.438 | 2.348 | 4.079 | 4.008 | 4.060 |
| Staff expenses | -2.290 | -2.252 | -2.418 | -2.508 | -2.638 |
| EBITDA | 148 | 96 | 1.661 | 1.501 | -77.228 |
| Depreciation & amort. | -83 | -85 | -85 | -67 | -0 |
| EBIT | 65 | 12 | 1.576 | 1.433 | -77.228 |
| Net financials | -9 | -5 | 3 | -8 | -0 |
| Profit before tax | 55 | 7 | 1.579 | 1.425 | -77.229 |
| Tax | -647 | -204 | -602 | 256 | 314 |
| Net profit | 702 | 211 | 2.181 | 1.170 | -77.543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 188.374 | 192.145 | 201.235 | 205.305 | 129.308 |
| Equity | 25.777 | 25.988 | 78.404 | 79.573 | 2.030 |
| Long-term debt | 159.517 | 163.035 | 120.000 | 121.985 | 124.051 |
| Short-term debt | 3.080 | 3.122 | 2.831 | 3.747 | 3.226 |
| Total debt | 162.597 | 166.157 | 122.831 | 125.731 | 127.278 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (8) | ||
| Board of Directors | 2010 – 2014 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Willaume Andersen | Management | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |
| Hans Henrik Dige | Board of Directors | 0 companies |
| Anker Brask Thomsen | Board of Directors | 0 companies |
| Karl Villumsen | Chairman | 0 companies |
| Claus Berggren | Board of Directors | 0 companies |
| Birte Brask Andersen | Board of Directors | 0 companies |
| Lisbeth Skovgaard Lauridsen | Chairman | 0 companies |
| Christoffer Kroer Jensen | Board of Directors | 0 companies |
| Vibeke Brask Thomsen | Board of Directors | 0 companies |
| Peter Kristian Andersen | Chairman | 0 companies |