| Revenue | DKK 99,2M | +7% |
| EBITDA | DKK 3,8M | +46% |
| Net profit | DKK 0 | — |
| Total assets | DKK 121,8M | +11% |
| Equity | DKK 2M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65.740 | 59.352 | 73.385 | 70.223 | 70.552 | 75.772 | 77.537 | 79.722 | 94.868 | 107.551 | 93.190 | 99.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -10.969 | 3.713 | 2.651 | 2.751 | 1.355 | -26 | -1.280 | 5.711 | 6.029 | 2.611 | 3.809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.775 | -0 | -0 | -0 |
| EBIT | 53 | -10.969 | 3.713 | 2.651 | 2.751 | 1.355 | -26 | -1.280 | 1.936 | 6.029 | 2.611 | 3.809 |
| Net financials | 32 | -417 | -516 | 155 | 23 | 267 | 396 | 509 | 130 | -791 | -1.080 | -2.070 |
| Profit before tax | 85 | -11.386 | 3.197 | 2.806 | 2.774 | 1.622 | 370 | -771 | 2.066 | 5.238 | 1.531 | 1.739 |
| Tax | 85 | -11.386 | 3.197 | 2.806 | 2.774 | 1.622 | 370 | -771 | 2.066 | 5.238 | 1.531 | 1.739 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.565 | 72.185 | 72.804 | 83.683 | 87.510 | 93.380 | 90.960 | 86.663 | 94.762 | 123.459 | 109.415 | 121.760 |
| Equity | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
| Long-term debt | 48.879 | 47.227 | 45.524 | 43.767 | 41.957 | 40.091 | 38.439 | 36.738 | 34.985 | 33.180 | 31.321 | 29.406 |
| Short-term debt | 4.630 | 22.958 | 25.280 | 37.915 | 43.553 | 51.289 | 50.521 | 47.925 | 57.777 | 88.279 | 76.094 | 90.354 |
| Total debt | 53.510 | 70.185 | 70.804 | 81.683 | 85.510 | 91.380 | 88.960 | 84.663 | 92.762 | 121.459 | 107.415 | 119.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2018 | — | — |
SS Management | Management | 2018 | — | — |
CU Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARWOS HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Damm | Management | 0 companies |
| Stinne Stokkebo | Management | 0 companies |
| Christian Udby Olesen | Management | 0 companies |
| Kurt Alexander Asmussen | Board of Directors | 0 companies |
| Kim Brandt | Board of Directors | 0 companies |
| Søren Hjuler Vogelsang | Board of Directors | 0 companies |
| Eivind Underbjerg Hansen | Board of Directors | 0 companies |
| Kim Andkjær Doberck | Chairman | 0 companies |
| Jens Nicolai Wistoft | Chairman | 0 companies |
| Bent Ulrik Sørensen | Board of Directors | 0 companies |
| Kjeld Hansen | Chairman | 0 companies |
| Christian Pedersen-Panbo | Board of Directors | 0 companies |
| Erwin Andresen | Deputy Chairman | 0 companies |
| Kåre Solhøj Dahle | Board of Directors | 0 companies |
| Hans Philip Tietje | Board of Directors | 0 companies |
| Erik Uldall Hansen | Board of Directors | 0 companies |
| Peer Slipsager | Board of Directors | 0 companies |
| Jørgen Witte | Chairman | 0 companies |
| Jan Riber Jakobsen | Chairman | 0 companies |
| Kaj Christian Glochau | Board of Directors | 0 companies |
| Søren Frederiksen | Board of Directors | 0 companies |