| Revenue | DKK 64,4M | +62% |
| EBITDA | DKK 42,5M | +100% |
| Net profit | DKK 81,3M | +2142% |
| Total assets | DKK 539,7M | +18% |
| Equity | DKK 518,6M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.435 | 39.458 | 40.385 | 39.608 | 64.362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.242 | 21.315 | 21.984 | 21.199 | 42.458 |
| Depreciation & amort. | -17.679 | -17.866 | -17.713 | -17.995 | -17.886 |
| EBIT | 9.563 | 3.449 | 4.271 | 3.204 | 24.572 |
| Net financials | -81 | -149 | -16 | 438 | 525 |
| Profit before tax | 9.482 | 3.300 | 4.255 | 3.642 | 25.097 |
| Tax | -0 | -0 | -0 | 14 | -56.249 |
| Net profit | 9.482 | 3.300 | 4.255 | 3.628 | 81.346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 449.078 | 455.194 | 456.153 | 457.847 | 539.716 |
| Equity | 426.084 | 429.384 | 433.639 | 437.265 | 518.611 |
| Long-term debt | 16.047 | 15.161 | 14.276 | 13.388 | 12.499 |
| Short-term debt | 6.947 | 10.649 | 8.238 | 7.194 | 8.606 |
| Total debt | 22.994 | 25.810 | 22.514 | 20.582 | 21.105 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HH Deputy | Deputy | 2022 |
MW Deputy | Deputy | 2022 |
MD Deputy | Deputy | 2022 |
MT Deputy | Deputy | 2022 |
RA Management | Management | 2025 |
| Former (10) | ||
NC Management | Management | 2010 – 2011 |
OF Management | Management | 2021 – 2022 |
JS Deputy | Deputy | 2018 – 2022 |
AT Management | Management | 2011 – 2012 |
RJ Deputy | Deputy | 2018 – 2022 |
PJ Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
HD Deputy | Deputy | 2018 – 2022 |
AL Deputy | Deputy | 2018 – 2022 |
BK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
BH Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2019 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Carsten Bluhme | Management | 0 companies |
| Ole Fritz Adeler | Management | 0 companies |
| Helle Hvidt Wallentin | Deputy | 0 companies |
| Mikkel Warming | Deputy | 0 companies |
| Jesper Schou Hansen | Deputy | 0 companies |
| Anne Thorup Eriksen | Management | 0 companies |
| Magnus Dalsgaard Smith | Deputy | 0 companies |
| Malte Tore Faber | Deputy | 0 companies |
| Ricky Jannik van Overeem | Deputy | 0 companies |
| Rebekka Auken Nymark | Management | 0 companies |
| Per Jacobsen | Chief Executive Officer | 0 companies |
| Hanne Dahlerup | Deputy | 0 companies |
| Arne Lie-Olesen | Deputy | 0 companies |
| Bjarne Korshøj | Chief Executive Officer | 0 companies |
| Brian Hansen | Management | 0 companies |
| Jan Kauffmann | Board of Directors | 0 companies |
| Povl Dam Markussen | Board of Directors | 0 companies |
| Yen Meng-Lund | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Frank Brodersen | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Henning Lindhardt | Board of Directors | 0 companies |
| Søren Birch | Board of Directors | 0 companies |
| Leif Pedersen | Board of Directors | 0 companies |
| Steen Korsgaard Christiansen | Chairman | 0 companies |