| Revenue | DKK -5K | +22% |
| EBITDA | DKK -5K | -22% |
| Net profit | DKK 239K | +2% |
| Total assets | DKK 148K | -1% |
| Equity | DKK 141K | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -7 | 366 | 363 | 488 | 0 | 97 | -3 | -3 | -6 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -295 | -306 | -251 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -7 | -8 | 2 | 113 | -11 | 97 | -3 | -3 | -6 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -7 | -8 | 2 | 113 | -11 | 97 | -3 | -3 | -6 | -4 | -5 |
| Net financials | 60 | 48 | 48 | 100 | 101 | 150 | -1 | 210 | 128 | 115 | 180 | 242 | 244 |
| Profit before tax | 53 | 37 | 41 | 92 | 103 | 262 | -12 | 307 | 125 | 112 | 174 | 237 | 239 |
| Tax | -0 | -0 | -0 | -0 | -0 | 19 | -2 | 21 | -1 | -1 | 1 | 3 | -0 |
| Net profit | 53 | 37 | 41 | 92 | 103 | 243 | -9 | 286 | 125 | 113 | 173 | 235 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 94 | 98 | 170 | 197 | 377 | 231 | 343 | 190 | 160 | 153 | 150 | 148 |
| Equity | 81 | 69 | 73 | 75 | 82 | 225 | 110 | 171 | 186 | 155 | 149 | 143 | 141 |
| Long-term debt | 7 | 24 | 24 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 24 | 24 | 95 | 115 | 152 | 121 | 172 | 5 | 4 | 4 | 4 | 5 |
| Total debt | 7 | 24 | 24 | 95 | 115 | 152 | 121 | 172 | 5 | 4 | 4 | 4 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|