| Revenue | DKK 143M | -5% |
| EBITDA | DKK 36,2M | -29% |
| Net profit | DKK 36,6M | -28% |
| Total assets | DKK 2,3B | +0% |
| Equity | DKK 2,2B | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107.417 | 104.501 | 124.082 | 120.719 | 120.286 | -115.059 | 129.272 | 134.417 | 125.187 | 133.942 | 150.979 | 143.016 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.992 | 13.068 | 26.625 | 23.472 | 317.922 | -217.212 | 30.508 | 32.551 | 81.437 | 32.646 | 51.123 | 36.200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57.722 | -0 | -0 | -0 |
| EBIT | 17.992 | 13.068 | 26.625 | 23.472 | 317.922 | -217.212 | 30.508 | 32.551 | 23.715 | 32.646 | 51.123 | 36.200 |
| Net financials | -1.496 | -2.588 | -1.831 | -1.222 | -1.234 | 5.625 | -579 | 6.104 | -1.503 | -327 | -943 | -813 |
| Profit before tax | 16.496 | 10.480 | 24.794 | 22.250 | 316.688 | -211.587 | 29.929 | 38.655 | 22.212 | 32.319 | 50.180 | 35.387 |
| Tax | -286 | 5.634 | 7.645 | 4.856 | 319.336 | -329.470 | -645 | -400 | -2.077 | -0 | -855 | -1.227 |
| Net profit | 16.782 | 4.846 | 17.149 | 17.394 | -2.648 | 117.883 | 30.574 | 39.055 | 24.289 | 32.319 | 51.035 | 36.614 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.957.329 | 1.989.123 | 1.999.178 | 2.027.116 | 2.331.521 | 2.122.170 | 2.103.271 | 2.118.658 | 2.188.818 | 2.239.669 | 2.290.929 | 2.296.756 |
| Equity | 1.837.336 | 1.843.543 | 1.867.987 | 1.885.478 | 1.883.212 | 2.001.095 | 2.031.669 | 2.070.724 | 2.058.868 | 2.091.190 | 2.142.225 | 2.178.839 |
| Long-term debt | 74.822 | 73.287 | 75.208 | 77.608 | 80.144 | 87.317 | 38.439 | 36.738 | 71.130 | 84.102 | 69.817 | 55.479 |
| Short-term debt | 45.171 | 72.293 | 55.983 | 64.030 | 63.459 | 33.758 | 33.163 | 11.196 | 58.820 | 64.377 | 78.887 | 62.438 |
| Total debt | 119.993 | 145.580 | 131.191 | 141.638 | 143.603 | 121.075 | 71.602 | 47.934 | 129.950 | 148.479 | 148.704 | 117.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2018 | — | — |
OG Deputy | Deputy | 2014 | — | — |
SS Management | Management | 2018 | — | — |
CU Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARWOS HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Damm | Management | 0 companies |
| Ove Georg Andersen | Deputy | 0 companies |
| Stinne Stokkebo | Management | 0 companies |
| Christian Udby Olesen | Management | 0 companies |
| Kurt Alexander Asmussen | Board of Directors | 0 companies |
| Jens Christian Clausen | Board of Directors | 0 companies |
| Kim Brandt | Board of Directors | 0 companies |
| Claus Hansen | Board of Directors | 0 companies |
| Søren Hjuler Vogelsang | Board of Directors | 0 companies |
| Eivind Underbjerg Hansen | Board of Directors | 0 companies |
| Ellen Trane Nørby | Board of Directors | 0 companies |
| Kim Andkjær Doberck | Board of Directors | 0 companies |
| Jens Nicolai Wistoft | Chairman | 0 companies |
| Bent Ulrik Sørensen | Board of Directors | 0 companies |
| Kjeld Hansen | Chairman | 0 companies |
| Christian Pedersen-Panbo | Board of Directors | 0 companies |
| Erwin Andresen | Deputy Chairman | 0 companies |
| Kåre Solhøj Dahle | Board of Directors | 0 companies |
| Ove John Rasmussen | Board of Directors | 0 companies |
| Hans Philip Tietje | Board of Directors | 0 companies |
| Jan Wojtczak | Board of Directors | 0 companies |
| Povl Kylling Petersen | Board of Directors | 0 companies |
| Erik Uldall Hansen | Chairman | 0 companies |
| Gunnar Hansen | Board of Directors | 0 companies |
| Peer Slipsager | Board of Directors | 0 companies |
| Jørgen Witte | Chairman | 0 companies |
| Jan Riber Jakobsen | Chairman | 0 companies |
| Kaj Christian Glochau | Board of Directors | 0 companies |
| Søren Frederiksen | Board of Directors | 0 companies |
| Carsten Kjær Jürgensen | Board of Directors | 0 companies |