| Revenue | DKK 9,2M | -3% |
| EBITDA | DKK 8,2M | +0% |
| Net profit | DKK 7M | +6% |
| Total assets | DKK 12,7M | -36% |
| Equity | DKK 9,7M | -43% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.265 | 6.041 | 8.763 | 9.423 | 9.177 |
| Staff expenses | -4.813 | -5.019 | -3.002 | -1.163 | -957 |
| EBITDA | 451 | 1.022 | 5.580 | 8.253 | 8.220 |
| Depreciation & amort. | -240 | -256 | -171 | -142 | -108 |
| EBIT | 211 | 766 | 5.409 | 8.111 | 8.113 |
| Net financials | 130 | 281 | -436 | 424 | 895 |
| Profit before tax | 341 | 1.046 | 4.973 | 8.535 | 9.007 |
| Tax | 76 | 233 | 1.101 | 1.886 | 1.984 |
| Net profit | 265 | 813 | 3.873 | 6.649 | 7.024 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.937 | 15.012 | 19.010 | 19.764 | 12.663 |
| Equity | 5.740 | 6.553 | 10.426 | 17.075 | 9.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.189 | 8.459 | 8.585 | 2.689 | 2.914 |
| Total debt | 7.189 | 8.459 | 8.585 | 2.689 | 2.914 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Management | Management | 2010 |
| Former (1) | ||
CN Management | Management | 2010 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nikolaj Hunt | Management | 0 companies |
| Anders Joachim Svitzer Andersen | Management | 0 companies |