| Revenue | DKK 16,8M | +16% |
| EBITDA | DKK 6,2M | +81% |
| Net profit | DKK 6,3M | +81% |
| Total assets | DKK 181,5M | +1% |
| Equity | DKK 166,6M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.006 | 11.386 | 12.476 | 12.118 | 35.402 | -9.416 | 14.535 | 15.329 | 9.733 | 12.590 | 14.437 | 16.770 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.696 | 1.481 | 2.810 | 2.449 | 24.967 | -19.050 | 4.292 | 3.415 | 3.496 | 987 | 3.416 | 6.194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.354 | -0 | -0 | -0 |
| EBIT | 4.696 | 1.481 | 2.810 | 2.449 | 24.967 | -19.050 | 4.292 | 3.415 | -858 | 987 | 3.416 | 6.194 |
| Net financials | -295 | -487 | -125 | -20 | -169 | 2.403 | 983 | 3.785 | -734 | 100 | 61 | 108 |
| Profit before tax | 4.400 | 994 | 2.685 | 2.429 | 24.798 | -16.647 | 5.275 | 7.413 | -1.592 | 1.287 | 3.477 | 6.302 |
| Tax | -0 | 488 | 445 | 543 | 22.289 | -33.243 | -969 | 223 | -287 | -0 | -0 | -0 |
| Net profit | 4.400 | 506 | 2.240 | 1.886 | 2.509 | 16.596 | 6.244 | 7.190 | -1.305 | 1.287 | 3.477 | 6.302 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154.120 | 156.245 | 154.328 | 156.013 | 178.263 | 186.695 | 209.391 | 216.539 | 177.997 | 176.215 | 180.448 | 181.531 |
| Equity | 134.469 | 134.975 | 137.246 | 139.148 | 141.657 | 158.253 | 164.497 | 171.687 | 155.497 | 156.785 | 160.262 | 166.564 |
| Long-term debt | 3.909 | 9.372 | 9.140 | 7.543 | 5.851 | 1.179 | 1.564 | 1.564 | 19.182 | 15.167 | 12.403 | 8.229 |
| Short-term debt | 15.742 | 11.172 | 7.211 | 8.483 | 8.474 | 26.517 | 43.330 | 43.288 | 3.318 | 4.263 | 7.783 | 6.738 |
| Total debt | 19.651 | 20.544 | 16.351 | 16.026 | 14.325 | 27.696 | 44.894 | 44.852 | 22.500 | 19.430 | 20.186 | 14.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2018 | — | — |
OK Deputy | Deputy | 2014 | — | — |
OG Deputy | Deputy | 2014 | — | — |
SS Management | Management | 2018 | — | — |
CU Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARWOS HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Damm | Management | 0 companies |
| Ole Kaarup Nielsen | Deputy | 0 companies |
| Ove Georg Andersen | Deputy | 0 companies |
| Stinne Stokkebo | Management | 0 companies |
| Christian Udby Olesen | Management | 0 companies |
| Kurt Alexander Asmussen | Chairman | 0 companies |
| Jens Christian Clausen | Board of Directors | 0 companies |
| Kim Brandt | Board of Directors | 0 companies |
| Claus Hansen | Board of Directors | 0 companies |
| Søren Hjuler Vogelsang | Board of Directors | 0 companies |
| Eivind Underbjerg Hansen | Board of Directors | 0 companies |
| Ellen Trane Nørby | Board of Directors | 0 companies |
| Kim Andkjær Doberck | Board of Directors | 0 companies |
| Jens Nicolai Wistoft | Chairman | 0 companies |
| Bent Ulrik Sørensen | Board of Directors | 0 companies |
| Kjeld Hansen | Chairman | 0 companies |
| Christian Pedersen-Panbo | Board of Directors | 0 companies |
| Erwin Andresen | Deputy Chairman | 0 companies |
| Kåre Solhøj Dahle | Board of Directors | 0 companies |
| Hans Philip Tietje | Board of Directors | 0 companies |
| Povl Kylling Petersen | Board of Directors | 0 companies |
| Erik Uldall Hansen | Board of Directors | 0 companies |
| Gunnar Hansen | Board of Directors | 0 companies |
| Peer Slipsager | Board of Directors | 0 companies |
| Jørgen Witte | Chairman | 0 companies |
| Jan Riber Jakobsen | Chairman | 0 companies |
| Kaj Christian Glochau | Board of Directors | 0 companies |
| Søren Frederiksen | Board of Directors | 0 companies |
| Carsten Kjær Jürgensen | Board of Directors | 0 companies |