| Revenue | DKK 196K | -60% |
| EBITDA | DKK 6K | -98% |
| Net profit | DKK 7K | -97% |
| Total assets | DKK 253K | -62% |
| Equity | DKK 93K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 306 | 442 | 373 | 201 | 207 | 251 | 293 | 258 | 291 | 416 | 487 | 196 |
| Staff expenses | -72 | -64 | -65 | -65 | -55 | -53 | -125 | -87 | -94 | -86 | -112 | -131 | -190 |
| EBITDA | 393 | 243 | 377 | 309 | 146 | 154 | 125 | 205 | 164 | 205 | 305 | 356 | 6 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 379 | 243 | 377 | 309 | 146 | 154 | 125 | 205 | 164 | 205 | 305 | 356 | 6 |
| Net financials | 3 | 3 | 3 | 8 | 8 | 8 | 6 | 6 | 2 | 11 | 23 | 22 | 5 |
| Profit before tax | 382 | 245 | 379 | 317 | 154 | 163 | 132 | 211 | 165 | 216 | 328 | 378 | 12 |
| Tax | 96 | 64 | 96 | 78 | 35 | 38 | 34 | 50 | 40 | 52 | 74 | 88 | 5 |
| Net profit | 286 | 182 | 283 | 239 | 119 | 124 | 98 | 161 | 125 | 164 | 254 | 290 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 434 | 609 | 537 | 425 | 399 | 397 | 468 | 511 | 457 | 614 | 665 | 253 |
| Equity | 82 | 84 | 87 | 90 | 109 | 113 | 91 | 93 | 88 | 82 | 85 | 85 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 351 | 523 | 446 | 315 | 286 | 305 | 375 | 423 | 375 | 528 | 580 | 160 |
| Total debt | 498 | 351 | 523 | 446 | 315 | 286 | 305 | 375 | 423 | 375 | 528 | 580 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M MEDIA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holm Andersen | Management | 0 companies |