| Revenue | DKK -64K | +2% |
| EBITDA | DKK -64K | -2% |
| Net profit | DKK 14M | +6% |
| Total assets | DKK 300,3M | +4% |
| Equity | DKK 299,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -1 | -1 | -1 | -0 | -3 | -7 | -6 | -2 | -32 | -50 | -63 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -0 | -3 | -7 | -6 | -2 | -32 | -50 | -63 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -0 | -3 | -7 | -6 | -2 | -32 | -50 | -63 | -64 |
| Net financials | 6.293 | -320 | -965 | 4.049 | 10.295 | 5.753 | 13.302 | 753 | 10.359 | 22.048 | 19.656 | 13.341 | 14.357 | 14.082 |
| Profit before tax | 6.292 | -321 | -966 | 4.047 | 10.294 | 5.753 | 13.299 | 746 | 10.353 | 22.046 | 19.624 | 13.291 | 14.295 | 14.017 |
| Tax | 16 | 30 | 92 | 103 | -33 | 198 | -117 | -34 | 99 | 281 | 17 | 282 | 1.084 | 18 |
| Net profit | 6.276 | -350 | -1.058 | 3.944 | 10.327 | 5.555 | 13.416 | 781 | 10.254 | 21.764 | 19.607 | 13.010 | 13.211 | 14.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110.032 | 110.334 | 105.119 | 108.642 | 115.975 | 122.406 | 134.974 | 139.978 | 174.421 | 219.660 | 247.865 | 265.590 | 287.693 | 300.252 |
| Equity | 109.914 | 110.085 | 104.706 | 108.154 | 115.488 | 121.736 | 134.478 | 139.647 | 174.028 | 219.481 | 247.385 | 264.919 | 285.669 | 299.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 249 | 413 | 488 | 487 | 670 | 496 | 331 | 393 | 179 | 479 | 671 | 2.023 | 1.027 |
| Total debt | 118 | 249 | 413 | 488 | 487 | 670 | 496 | 331 | 393 | 179 | 479 | 671 | 2.023 | 1.027 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|