| Revenue | DKK 115K | +201% |
| EBITDA | DKK 43K | -84% |
| Net profit | DKK -6K | -104% |
| Total assets | DKK 4,7M | +48% |
| Equity | DKK 442K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -56 | 50 | 59 | 46 | 52 | 71 | 8 | 60 | 52 | -129 | 137 | 38 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -70 | -72 |
| EBITDA | 49 | 20 | -159 | 53 | 156 | 54 | 73 | 5 | 62 | 50 | -126 | 206 | 268 | 43 |
| Depreciation & amort. | -290 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -240 | 20 | -159 | 53 | 156 | 54 | 73 | 5 | 62 | 50 | -126 | 206 | 268 | 43 |
| Net financials | -62 | -38 | -35 | -37 | -37 | -32 | -27 | -50 | -24 | -23 | -23 | -32 | -50 | -51 |
| Profit before tax | -302 | -18 | -194 | 16 | 119 | 23 | 46 | -45 | 39 | 28 | -150 | 174 | 218 | -8 |
| Tax | -3 | 66 | -33 | 2 | 26 | 5 | 10 | -10 | 9 | 6 | -33 | 38 | 48 | -2 |
| Net profit | -299 | -85 | -161 | 14 | 93 | 18 | 36 | -35 | 30 | 22 | -117 | 135 | 170 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.532 | 1.601 | 1.452 | 1.468 | 1.508 | 1.512 | 1.531 | 1.524 | 1.523 | 1.536 | 2.965 | 3.017 | 3.183 | 4.708 |
| Equity | -242 | -82 | 81 | 95 | 188 | 206 | 242 | 207 | 238 | 260 | 143 | 278 | 449 | 442 |
| Long-term debt | 1.021 | -3.008 | 2.705 | 2.695 | 2.600 | 1.287 | 1.241 | 1.229 | 1.199 | 1.164 | 2.700 | 2.659 | 2.480 | 3.985 |
| Short-term debt | 753 | -15 | 18 | 18 | 20 | 19 | 49 | 87 | 87 | 113 | 122 | 80 | 254 | 281 |
| Total debt | 1.774 | 1.519 | 1.371 | 1.373 | 1.320 | 1.306 | 1.289 | 1.316 | 1.286 | 1.277 | 2.822 | 2.739 | 2.733 | 4.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF SIGSGAARD JENSEN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Sigsgaard Jensen | Management | 0 companies |