| Revenue | DKK 853K | +23% |
| EBITDA | DKK 312K | +78% |
| Net profit | DKK 204K | +94% |
| Total assets | DKK 1,1M | +20% |
| Equity | DKK 767K | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 1.156 | 809 | 820 | 566 | 482 | 517 | 809 | 752 | 808 | 667 | 696 | 853 |
| Staff expenses | -840 | -618 | -606 | -600 | -498 | -569 | -488 | -602 | -562 | -623 | -531 | -520 | -540 |
| EBITDA | -404 | 538 | 195 | 201 | 68 | -87 | 29 | 207 | 190 | 185 | 136 | 176 | 312 |
| Depreciation & amort. | 69 | -69 | -72 | -17 | -12 | -10 | -10 | -9 | -3 | -0 | -0 | -8 | -15 |
| EBIT | -473 | 469 | 123 | 184 | 55 | -97 | 18 | 198 | 187 | 185 | 136 | 168 | 298 |
| Net financials | -24 | -17 | -13 | -24 | -5 | 8 | -1 | -27 | -42 | -63 | -25 | -29 | -35 |
| Profit before tax | -252 | 452 | 109 | 160 | 51 | -51 | 18 | 171 | 145 | 122 | 110 | 140 | 263 |
| Tax | 122 | 113 | 30 | 39 | 13 | 19 | 5 | 40 | 36 | 29 | 26 | 34 | 59 |
| Net profit | -375 | 338 | 79 | 121 | 37 | -70 | 13 | 131 | 109 | 93 | 85 | 105 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 824 | 750 | 687 | 745 | 693 | 717 | 922 | 1.020 | 750 | 703 | 932 | 1.120 |
| Equity | -78 | 261 | 340 | 461 | 498 | 428 | 441 | 471 | 381 | 373 | 458 | 563 | 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.047 | 563 | 410 | 226 | 247 | 265 | 277 | 450 | 639 | 377 | 245 | 369 | 353 |
| Total debt | 1.047 | 563 | 410 | 226 | 247 | 265 | 277 | 450 | 639 | 377 | 245 | 369 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDICOLINE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Persson | Management | 0 companies |