| Revenue | DKK -112K | +25% |
| EBITDA | DKK -254K | -182% |
| Net profit | DKK 12,7M | +82% |
| Total assets | DKK 35,5M | -11% |
| Equity | DKK 22M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -15 | -71 | -40 | -36 | -19 | -15 | -13 | -8 | -8 | -9 | -90 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -15 | -71 | -40 | -36 | -19 | -15 | -13 | -8 | -8 | -9 | -90 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -15 | -71 | -40 | -36 | -19 | -15 | -13 | -8 | -8 | -9 | -90 | -254 |
| Net financials | 5.794 | 4.810 | 5.973 | 9.013 | 7.556 | 6.420 | 4.632 | 4.310 | 6.235 | 10.092 | 9.850 | 8.495 | 7.075 | 12.942 |
| Profit before tax | 5.779 | 4.795 | 5.958 | 8.942 | 7.517 | 6.384 | 4.613 | 4.294 | 6.222 | 10.083 | 9.842 | 8.486 | 6.985 | 12.688 |
| Tax | 1.463 | -64 | -60 | -123 | -161 | -33 | -25 | -50 | -44 | -44 | 6 | 11 | 7 | -0 |
| Net profit | 4.316 | 4.859 | 6.019 | 9.065 | 7.677 | 6.416 | 4.638 | 4.344 | 6.266 | 10.128 | 9.835 | 8.476 | 6.978 | 12.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.176 | 11.189 | 13.254 | 17.275 | 17.036 | 17.342 | 18.702 | 19.940 | 23.337 | 38.867 | 41.593 | 37.368 | 39.838 | 35.539 |
| Equity | 5.875 | 6.734 | 8.953 | 12.518 | 11.195 | 9.612 | 7.849 | 10.194 | 13.459 | 17.993 | 28.078 | 16.304 | 15.282 | 21.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 894 | 5.982 | 6.482 | 7.982 | 0 |
| Short-term debt | 3.301 | 4.455 | 4.301 | 4.757 | 5.841 | 7.730 | 10.853 | 9.747 | 9.878 | 19.980 | 7.532 | 14.582 | 16.574 | 13.569 |
| Total debt | 3.301 | 4.455 | 4.301 | 4.757 | 5.841 | 7.730 | 10.853 | 9.747 | 9.878 | 20.874 | 13.515 | 21.064 | 24.556 | 13.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CH COMMERZ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Korsgaard Henriksen | Management | 0 companies |