| Revenue | DKK -11K | +16% |
| EBITDA | DKK -11K | -16% |
| Net profit | DKK 853K | -10% |
| Total assets | DKK 28,1M | +3% |
| Equity | DKK 28M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -8 | -7 | -16 | -8 | -9 | -8 | -8 | -8 | -8 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -7 | -16 | -8 | -9 | -8 | -8 | -8 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -7 | -16 | -8 | -9 | -8 | -8 | -8 | -8 | -9 | -9 | -11 |
| Net financials | -1 | -1 | 2.777 | 923 | 1.001 | 1.479 | 1.006 | 735 | 882 | 1.670 | 851 | 752 | 1.210 | 1.063 |
| Profit before tax | -7 | -7 | 2.769 | 915 | 986 | 1.471 | 997 | 727 | 874 | 1.661 | 843 | 743 | 1.201 | 1.052 |
| Tax | -0 | -6 | 114 | 155 | 147 | 152 | 153 | 134 | 127 | 118 | 225 | 257 | 248 | 199 |
| Net profit | -7 | -2 | 2.655 | 761 | 839 | 1.320 | 844 | 594 | 747 | 1.543 | 618 | 486 | 953 | 853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.000 | 17.006 | 19.578 | 20.744 | 21.158 | 22.733 | 23.352 | 23.499 | 24.274 | 25.939 | 26.982 | 26.577 | 27.251 | 28.136 |
| Equity | 16.973 | 16.971 | 19.529 | 20.191 | 20.929 | 22.248 | 22.987 | 23.472 | 24.109 | 25.539 | 26.043 | 26.411 | 27.241 | 27.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 35 | 49 | 553 | 229 | 485 | 366 | 27 | 165 | 399 | 939 | 166 | 10 | 177 |
| Total debt | 27 | 35 | 49 | 553 | 229 | 485 | 366 | 27 | 165 | 399 | 939 | 166 | 10 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|