| Revenue | — | — |
| EBITDA | DKK 2M | +38% |
| Net profit | DKK 2M | +38% |
| Total assets | DKK 9,7M | +26% |
| Equity | DKK 7M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -23 | -16 | -20 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -23 | -16 | -20 | -3 | 1.470 | 2.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -23 | -16 | -20 | -3 | 1.470 | 2.024 |
| Net financials | 38 | -4 | -106 | -34 | -20 | 6 | 20 | 5 | 2.008 | 493 | 1.074 | 202 | 1.415 | 1.954 |
| Profit before tax | 34 | -9 | -110 | -38 | -24 | 3 | 18 | 2 | 1.985 | 477 | 1.054 | 199 | 1.406 | 1.943 |
| Tax | -0 | -5 | -1 | -2 | -1 | -1 | 3 | -0 | -20 | -34 | -6 | -19 | -15 | -19 |
| Net profit | 34 | -5 | -109 | -36 | -23 | 3 | 16 | 2 | 2.005 | 511 | 1.061 | 217 | 1.421 | 1.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 396 | 290 | 458 | 509 | 566 | 624 | 722 | 4.757 | 5.566 | 7.177 | 7.535 | 7.667 | 9.652 |
| Equity | 301 | 297 | 139 | 102 | 79 | 82 | 98 | 100 | 2.104 | 2.615 | 3.561 | 3.779 | 5.200 | 7.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.052 | 607 | 482 | 0 | 0 | 0 |
| Short-term debt | 94 | 99 | 152 | 355 | 430 | 484 | 526 | 622 | 1.601 | 2.344 | 3.134 | 3.757 | 2.467 | 2.626 |
| Total debt | 94 | 99 | 152 | 355 | 430 | 484 | 526 | 622 | 2.653 | 2.951 | 3.616 | 3.757 | 2.467 | 2.626 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|