| Revenue | — | — |
| EBITDA | DKK -677K | -6502% |
| Net profit | DKK -338K | +58% |
| Total assets | DKK 8,3M | -4% |
| Equity | DKK 8,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | 126 | 264 | 787 | 914 | 718 | 1.355 | 0 | 0 | 0 | -10 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 120 | 256 | 780 | 909 | 718 | 1.355 | 1.159 | 2.138 | 1.679 | -10 | -677 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 120 | 256 | 780 | 909 | 718 | 1.355 | 1.159 | 2.138 | 1.679 | -10 | -677 |
| Net financials | 110 | 129 | 126 | 257 | 788 | 944 | 776 | 488 | 1.212 | 2.213 | 1.878 | -713 | -232 |
| Profit before tax | 105 | 124 | 120 | 250 | 780 | 938 | 770 | 1.407 | 1.199 | 2.205 | 1.868 | -723 | -244 |
| Tax | -1 | -1 | -2 | -3 | -2 | 4 | 9 | 10 | 5 | 13 | 39 | 87 | 93 |
| Net profit | 106 | 125 | 121 | 253 | 782 | 934 | 760 | 1.397 | 1.194 | 2.192 | 1.829 | -809 | -338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 665 | 830 | 1.042 | 1.413 | 2.362 | 2.960 | 7.065 | 5.518 | 7.979 | 9.485 | 8.623 | 8.253 |
| Equity | 458 | 583 | 693 | 848 | 1.365 | 2.247 | 2.954 | 4.297 | 5.491 | 7.627 | 9.399 | 8.531 | 8.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 82 | 137 | 194 | 48 | 115 | 5 | 2.767 | 27 | 352 | 86 | 93 | 121 |
| Total debt | 38 | 82 | 137 | 194 | 48 | 115 | 5 | 2.767 | 27 | 352 | 86 | 93 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|