| Revenue | DKK -14K | +30% |
| EBITDA | DKK -14K | -30% |
| Net profit | DKK 5K | +100% |
| Total assets | DKK 879K | -4% |
| Equity | DKK 693K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -12 | -8 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -12 | -8 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -12 | -8 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -14 |
| Net financials | 288 | 904 | 319 | 486 | 498 | 413 | -17 | -69 | 512 | -569 | 967 | -2.194 | 15 |
| Profit before tax | 282 | 896 | 312 | 474 | 490 | 404 | -26 | -78 | 502 | -579 | 957 | -2.205 | 2 |
| Tax | -0 | -0 | -0 | -14 | 5 | 5 | 2 | 0 | -3 | -0 | -5 | -3 | -4 |
| Net profit | 282 | 896 | 312 | 488 | 484 | 400 | -28 | -78 | 504 | -579 | 961 | -2.202 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.414 | 2.175 | 2.001 | 2.533 | 3.062 | 3.314 | 2.798 | 2.507 | 3.095 | 2.488 | 3.145 | 917 | 879 |
| Equity | 1.134 | 1.934 | 1.745 | 2.135 | 2.525 | 2.819 | 2.685 | 2.499 | 2.893 | 2.201 | 3.048 | 749 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 242 | 256 | 398 | 537 | 495 | 113 | 7 | 202 | 288 | 97 | 168 | 186 |
| Total debt | 280 | 242 | 256 | 398 | 537 | 495 | 113 | 7 | 202 | 288 | 97 | 168 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|