| Revenue | DKK 135K | -42% |
| EBITDA | DKK 135K | -42% |
| Net profit | DKK -275K | -86% |
| Total assets | DKK 8M | -6% |
| Equity | DKK 4M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | -54 | 390 | 371 | 272 | 910 | 652 | 324 | 342 | 453 | 1.889 | 235 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 607 | -54 | 390 | 371 | 272 | 910 | 652 | 324 | 342 | 453 | 1.889 | 235 | 135 |
| Depreciation & amort. | -182 | -131 | -146 | -147 | -290 | -266 | -261 | -303 | -306 | -306 | -197 | -197 | -173 |
| EBIT | 425 | -185 | 244 | 224 | -18 | 644 | 391 | 21 | 37 | 147 | 1.693 | 38 | -38 |
| Net financials | -76 | -129 | -675 | 77 | -1.150 | 154 | -293 | -336 | 59 | -709 | 317 | -226 | -311 |
| Profit before tax | 349 | -314 | -431 | 301 | -1.168 | 798 | 98 | -315 | 96 | -562 | 2.009 | -188 | -349 |
| Tax | 258 | -134 | -153 | 63 | -4 | 177 | 29 | -56 | 26 | -124 | 533 | -41 | -75 |
| Net profit | 90 | -180 | -278 | 237 | -1.164 | 621 | 70 | -259 | 70 | -438 | 1.476 | -147 | -275 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.047 | 6.921 | 7.217 | 6.947 | 10.294 | 10.829 | 11.559 | 11.517 | 13.218 | 11.418 | 9.050 | 8.582 | 8.035 |
| Equity | 2.759 | 2.579 | 2.301 | 2.538 | 2.831 | 3.460 | 3.537 | 3.285 | 3.363 | 2.933 | 4.416 | 4.276 | 4.009 |
| Long-term debt | 2.267 | 1.653 | 1.622 | 1.513 | 1.701 | 1.392 | 2.992 | 2.765 | 4.185 | 3.951 | 1.879 | 1.811 | 1.741 |
| Short-term debt | 1.112 | 1.838 | 2.498 | 2.107 | 4.664 | 4.731 | 3.775 | 4.223 | 4.429 | 3.425 | 1.988 | 1.749 | 1.621 |
| Total debt | 3.378 | 3.491 | 4.121 | 3.620 | 6.365 | 6.122 | 6.767 | 6.988 | 8.614 | 7.376 | 3.867 | 3.559 | 3.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Management | Management | 2010 | — | — |
IJ Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK INDUSTRI RENS HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
DIR Invest ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Østergaard | Management | 0 companies |
| Inger Julsgaard Østergaard | Founder | 0 companies |