| Revenue | DKK 728K | +44% |
| EBITDA | DKK 283K | +147% |
| Net profit | DKK 210K | +190% |
| Total assets | DKK 642K | -10% |
| Equity | DKK 332K | +50% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -20 | 564 | 1.109 | 976 | 855 | 590 | 628 | 734 | 745 | 714 | 505 | 728 |
| Staff expenses | -0 | -0 | -245 | -449 | -347 | -205 | -335 | -367 | -389 | -357 | -366 | -377 | -445 |
| EBITDA | -20 | -20 | 185 | 388 | 629 | 650 | 255 | 260 | 335 | 385 | 282 | 114 | 283 |
| Depreciation & amort. | -0 | -0 | -50 | -43 | -43 | -37 | -37 | -29 | -29 | -3 | -4 | -4 | -4 |
| EBIT | -20 | -20 | 136 | 345 | 585 | 613 | 218 | 231 | 306 | 381 | 278 | 111 | 279 |
| Net financials | 166 | 192 | 31 | 1 | -5 | -13 | -23 | -2 | 3 | 2 | -3 | -9 | -9 |
| Profit before tax | 146 | 172 | 167 | 346 | 581 | 600 | 195 | 229 | 309 | 383 | 275 | 102 | 270 |
| Tax | 37 | 43 | 41 | 82 | 128 | 133 | 44 | 46 | 69 | 86 | 62 | 29 | 60 |
| Net profit | 109 | 128 | 126 | 264 | 452 | 467 | 151 | 183 | 241 | 297 | 214 | 72 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 297 | 493 | 566 | 872 | 1.135 | 1.078 | 1.222 | 1.453 | 834 | 683 | 714 | 642 |
| Equity | 122 | 250 | 235 | 384 | 576 | 593 | 285 | 318 | 378 | 436 | 349 | 222 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 47 | 258 | 183 | 296 | 539 | 793 | 902 | 1.072 | 387 | 329 | 487 | 305 |
| Total debt | 151 | 47 | 258 | 183 | 296 | 539 | 793 | 902 | 1.072 | 387 | 329 | 487 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FK HOLDING GRINDSTED ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Falk Kramer | Management | 0 companies |