| Revenue | DKK -396K | -31% |
| EBITDA | DKK -396K | +31% |
| Net profit | DKK -427K | +5% |
| Total assets | DKK 1,5M | -24% |
| Equity | DKK 855K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.140 | 8.803 | 7.769 | 3.380 | 3.054 | 435 | 1.051 | -663 | 218 | -578 | -396 |
| Staff expenses | -1.679 | -2.803 | -2.329 | -1.684 | -1.277 | -146 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.461 | 6.001 | 5.440 | 1.696 | 1.777 | 289 | 1.051 | -663 | 218 | -578 | -396 |
| Depreciation & amort. | -85 | -74 | -82 | -28 | -20 | -7 | -7 | -6 | -0 | -0 | -0 |
| EBIT | 3.376 | 5.927 | 5.358 | 1.668 | 1.758 | 282 | 1.045 | -669 | 218 | -578 | -396 |
| Net financials | 6 | -10 | 57 | 39 | -63 | -22 | -14 | -27 | 26 | 0 | -10 |
| Profit before tax | 3.382 | 5.917 | 5.414 | 1.707 | 1.695 | 259 | 1.030 | -696 | 244 | -578 | -406 |
| Tax | 895 | 1.555 | 1.334 | 401 | 374 | 58 | 227 | -153 | 54 | -127 | 20 |
| Net profit | 2.486 | 4.362 | 4.080 | 1.306 | 1.321 | 201 | 804 | -543 | 191 | -451 | -427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.038 | 8.189 | 5.407 | 4.204 | 4.409 | 4.169 | 4.217 | 3.078 | 2.414 | 1.975 | 1.492 |
| Equity | 1.911 | 2.473 | 2.053 | 459 | 1.080 | 1.282 | 2.085 | 1.542 | 1.733 | 1.282 | 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.118 | 5.716 | 3.354 | 3.573 | 3.053 | 2.546 | 1.737 | 1.092 | 243 | 204 | 138 |
| Total debt | 4.118 | 5.716 | 3.354 | 3.573 | 3.053 | 2.546 | 1.737 | 1.092 | 243 | 204 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
KS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERNET ZOO ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Borgen Kjøller | Management | 0 companies |
| Kim Sloth Bengtsen | Management | 0 companies |
| Mike Herman Drejer Hermansen | Board of Directors | 0 companies |
| Jacob Mogensen | Chairman | 0 companies |
| Klaus Nymand | Board of Directors | 0 companies |