| Revenue | DKK 426K | -22% |
| EBITDA | DKK 426K | -22% |
| Net profit | DKK 334K | -19% |
| Total assets | DKK 3M | +16% |
| Equity | DKK 2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 32 | 11 | -154 | -23 | 282 | -460 | 247 | 40 | 593 | -461 | 548 | 426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 32 | 11 | -154 | -23 | 282 | -460 | 247 | 40 | 593 | -461 | 548 | 426 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 32 | 11 | -154 | -23 | 282 | -460 | 247 | 40 | 593 | -461 | 548 | 426 |
| Net financials | 38 | 76 | 82 | 37 | 17 | -15 | -14 | -6 | -31 | -13 | -16 | -21 | 2 |
| Profit before tax | 101 | 108 | 93 | -117 | -6 | 267 | -474 | 241 | 8 | 580 | -478 | 527 | 428 |
| Tax | 23 | 27 | 23 | -27 | 0 | 62 | -104 | 56 | 1 | 134 | -104 | 117 | 94 |
| Net profit | 78 | 81 | 70 | -89 | -7 | 205 | -370 | 185 | 7 | 446 | -373 | 410 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.146 | 1.218 | 1.314 | 1.635 | 1.656 | 1.890 | 1.551 | 1.769 | 1.789 | 2.271 | 2.091 | 2.552 | 2.970 |
| Equity | 1.109 | 1.190 | 1.260 | 1.171 | 1.164 | 1.369 | 1.000 | 1.184 | 1.191 | 1.637 | 1.264 | 1.674 | 2.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 28 | 54 | 464 | 492 | 521 | 552 | 584 | 598 | 633 | 827 | 878 | 961 |
| Total debt | 36 | 28 | 54 | 464 | 492 | 521 | 552 | 584 | 598 | 633 | 827 | 878 | 961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|