| Revenue | DKK 819K | — |
| EBITDA | DKK 819K | +4170% |
| Net profit | DKK 965K | +202% |
| Total assets | DKK 9,2M | +13% |
| Equity | DKK 8,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -10 | -32 | -14 | — | — | 819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | 240 | 189 | 248 | -11 | -10 | -10 | -32 | -14 | -14 | -20 | 819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | 240 | 189 | 248 | -11 | -10 | -10 | -32 | -14 | -14 | -20 | 819 |
| Net financials | -8 | 30 | 36 | 244 | 189 | 250 | -11 | -9 | 89 | -14 | 7.001 | 164 | 385 | 1.011 |
| Profit before tax | -14 | 23 | 30 | 236 | 179 | 241 | -22 | -19 | 78 | -46 | 6.987 | 150 | 379 | 1.004 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 59 | 40 |
| Net profit | -18 | 23 | 30 | 236 | 179 | 241 | -22 | -19 | 78 | -46 | 6.987 | 150 | 320 | 965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 868 | 854 | 847 | 845 | 846 | 1.100 | 863 | 854 | 873 | 846 | 7.952 | 7.869 | 8.111 | 9.155 |
| Equity | 52 | 75 | 105 | 341 | 520 | 760 | 635 | 616 | 586 | 429 | 7.416 | 7.452 | 7.654 | 8.497 |
| Long-term debt | 803 | 766 | 588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 154 | 504 | 326 | 339 | 229 | 238 | 287 | 417 | 536 | 416 | 457 | 658 |
| Total debt | 816 | 778 | 742 | 504 | 326 | 339 | 229 | 238 | 287 | 417 | 536 | 416 | 457 | 658 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|