| Revenue | — | — |
| EBITDA | DKK 755K | -22% |
| Net profit | DKK 986K | -9% |
| Total assets | DKK 5,4M | +10% |
| Equity | DKK 5M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 282 | 442 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | 190 | -8 | 171 | 269 | 442 | 959 | 927 | 1.654 | 2.049 | 320 | 970 | 755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 190 | -8 | 171 | 269 | 442 | 959 | 927 | 1.654 | 2.049 | 320 | 970 | 755 |
| Net financials | 87 | 179 | 197 | 262 | 184 | 252 | 439 | 961 | 935 | 1.676 | 2.100 | 87 | 1.128 | 1.072 |
| Profit before tax | 81 | 171 | 190 | 254 | 162 | 228 | 420 | 949 | 924 | 1.658 | 2.077 | 60 | 1.080 | 1.027 |
| Tax | -0 | -0 | -0 | -0 | -4 | -7 | -4 | -0 | -0 | -3 | -0 | -62 | -0 | 41 |
| Net profit | 81 | 171 | 190 | 254 | 166 | 235 | 424 | 949 | 924 | 1.661 | 2.077 | 122 | 1.080 | 986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 484 | 582 | 686 | 1.824 | 1.389 | 1.454 | 2.076 | 2.477 | 4.694 | 5.498 | 3.487 | 4.858 | 5.361 |
| Equity | 212 | 316 | 414 | 570 | 637 | 771 | 1.091 | 1.935 | 2.469 | 3.216 | 4.393 | 3.165 | 4.127 | 4.963 |
| Long-term debt | 193 | 160 | 160 | 0 | 1.013 | 552 | 354 | 0 | 0 | 300 | 0 | 0 | 250 | 0 |
| Short-term debt | 7 | 7 | 7 | 116 | 175 | 67 | 8 | 141 | 8 | 1.178 | 1.105 | 282 | 481 | 398 |
| Total debt | 200 | 167 | 167 | 116 | 1.187 | 619 | 363 | 141 | 8 | 1.478 | 1.105 | 282 | 731 | 398 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|