| Revenue | DKK 777K | -4% |
| EBITDA | DKK 39K | -28% |
| Net profit | DKK -66K | -1603% |
| Total assets | DKK 936K | -7% |
| Equity | DKK 162K | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 591 | 634 | 458 | 610 | 732 | 765 | 872 | 798 | 810 | 777 |
| Staff expenses | -658 | -580 | -730 | -568 | -546 | -631 | -797 | -674 | -729 | -746 | -738 |
| EBITDA | 125 | -8 | -96 | -110 | 87 | 101 | -32 | 198 | 69 | 55 | 39 |
| Depreciation & amort. | -0 | -0 | -24 | -23 | 11 | -15 | -12 | -9 | -19 | -11 | -11 |
| EBIT | 125 | -8 | -120 | -133 | 76 | 86 | -45 | 189 | 50 | 43 | 28 |
| Net financials | -30 | -6 | -24 | -19 | -17 | -13 | -53 | -37 | -26 | -30 | -89 |
| Profit before tax | 95 | -14 | -82 | -91 | 58 | 73 | -75 | 152 | 24 | 13 | -61 |
| Tax | 26 | -3 | 31 | 31 | 14 | 17 | 11 | 41 | 10 | 8 | 5 |
| Net profit | 69 | -11 | -112 | -122 | 44 | 56 | -87 | 111 | 14 | 4 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 752 | 723 | 482 | 754 | 935 | 753 | 925 | 1.133 | 1.003 | 936 |
| Equity | — | 320 | 207 | 85 | 130 | 185 | 98 | 210 | 223 | 228 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 432 | 516 | 397 | 624 | 750 | 654 | 715 | 907 | 775 | 774 |
| Total debt | 215 | 432 | 516 | 397 | 624 | 750 | 654 | 715 | 907 | 775 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hindsgaul Stuckert | Unofficial title | 0 companies |