| Revenue | DKK 1,2M | +5% |
| EBITDA | DKK 368K | +25% |
| Net profit | DKK 380K | +24% |
| Total assets | DKK 1,6M | +35% |
| Equity | DKK 852K | -8% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.237 | 1.367 | 1.326 | 1.311 | 1.307 | 1.231 | 1.143 | 1.255 | 1.088 | 1.091 | 1.088 | 1.180 | 1.237 |
| Staff expenses | -1.279 | -1.309 | -1.273 | -1.182 | -1.281 | -1.224 | -1.202 | -1.256 | -1.138 | -897 | -1.035 | -815 | -869 |
| EBITDA | -41 | 57 | 53 | 130 | 26 | 7 | -59 | -0 | -49 | 194 | 53 | 295 | 368 |
| Depreciation & amort. | -149 | -152 | -127 | -79 | -79 | -62 | -59 | -53 | -4 | -11 | -0 | -0 | -2 |
| EBIT | -190 | -95 | -74 | 50 | -53 | -55 | -118 | -54 | -53 | 183 | 53 | 295 | 366 |
| Net financials | -62 | -53 | -35 | -16 | -12 | -10 | -11 | -14 | -14 | -24 | -1 | 12 | 14 |
| Profit before tax | -252 | -148 | -109 | 35 | -64 | -66 | -129 | -68 | -67 | 159 | 52 | 307 | 380 |
| Tax | -0 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -252 | -179 | -109 | 35 | -64 | -66 | -129 | -68 | -67 | 159 | 52 | 307 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 759 | 847 | 463 | 330 | 284 | 211 | 249 | 232 | 122 | 813 | 1.176 | 1.594 |
| Equity | -86 | 72 | -38 | -3 | -67 | -133 | -262 | -330 | -397 | -238 | 615 | 921 | 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.004 | 688 | 885 | 466 | 398 | 417 | 473 | 546 | 629 | 360 | 198 | 255 | 742 |
| Total debt | 1.004 | 688 | 885 | 466 | 398 | 417 | 473 | 579 | 629 | 360 | 198 | 255 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2010 | — | — |
BB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRABBE A/S | Company | 50.0% | 50.0% | 2022 |
Bent Borg Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Toby Bruun Wium | Founder | 0 companies |
| Bent Borg Jakobsen | Management | 0 companies |
| Kristian Krabbe | Chairman | 0 companies |
| Peter Krabbe | Board of Directors | 0 companies |
| Kathrine Krabbe Vilhelmsen | Board of Directors | 0 companies |