| Revenue | DKK 2,6M | +114% |
| EBITDA | DKK -845K | +65% |
| Net profit | DKK -6,7M | +25% |
| Total assets | DKK 437,1M | +0% |
| Equity | DKK 355,1M | +2% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.324 | 2.151 | 3.477 | 6.121 | 1.211 | 2.593 |
| Staff expenses | -3.304 | -3.465 | -3.431 | -3.773 | -3.591 | -3.438 |
| EBITDA | 1.020 | -1.314 | 46 | 2.348 | -2.379 | -845 |
| Depreciation & amort. | -3.181 | -3.223 | -2.948 | -102.353 | -4.080 | -3.465 |
| EBIT | -2.161 | -4.537 | -2.902 | -100.005 | -6.459 | -4.309 |
| Net financials | -12.523 | -5.712 | -4.500 | -2.783 | -2.582 | -2.929 |
| Profit before tax | -14.685 | -10.250 | -7.403 | -102.788 | -9.041 | -7.238 |
| Tax | -0 | 334 | -0 | 2.120 | -40 | -518 |
| Net profit | -14.685 | -10.584 | -7.403 | -104.908 | -9.002 | -6.721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 537.117 | 540.974 | 544.018 | 438.610 | 437.967 | 437.137 |
| Equity | 87.736 | 266.544 | 463.695 | 358.787 | 349.785 | 355.065 |
| Long-term debt | 73.621 | 72.451 | 71.164 | 70.749 | 69.884 | 69.075 |
| Short-term debt | 375.760 | 201.979 | 9.159 | 9.074 | 18.298 | 12.997 |
| Total debt | 449.381 | 274.429 | 80.323 | 79.823 | 88.182 | 82.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Kirk Agro A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kirk Johansen | Management | 0 companies |
| Søren Vad Sørensen | Chairman | 0 companies |
| Torben Bang | Chairman | 0 companies |
| Kirsten Molgjer | Board of Directors | 0 companies |