| Revenue | DKK 3,1M | +1842% |
| EBITDA | DKK 3M | +1814% |
| Net profit | DKK 1,6M | +299% |
| Total assets | DKK 31,2M | +1% |
| Equity | DKK 13,8M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647 | 235 | 1.521 | 1.329 | 274 | 811 | 1.004 | 1.860 | 645 | 8.311 | 7.044 | 1.062 | 158 | 3.066 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -206 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 647 | 235 | 1.521 | 1.329 | 274 | 811 | 928 | 1.653 | 667 | 8.311 | 7.044 | 1.062 | 158 | 3.023 |
| Depreciation & amort. | -0 | -6 | -9 | -3 | -3 | -3 | -8 | -9 | -81 | -177 | -219 | -540 | -541 | -482 |
| EBIT | 647 | 229 | 1.512 | 1.326 | 271 | 808 | 920 | 1.644 | 586 | 8.134 | 6.825 | 522 | -383 | 2.541 |
| Net financials | -120 | -66 | -29 | -26 | -47 | -145 | -56 | -101 | -45 | -99 | -633 | -468 | -519 | -415 |
| Profit before tax | 527 | 163 | 1.483 | 1.300 | 224 | 663 | 865 | 1.543 | 541 | 8.035 | 6.192 | 54 | -902 | 2.126 |
| Tax | 131 | 11 | 306 | 1.039 | -686 | 146 | 182 | 352 | 122 | 1.768 | 1.190 | 149 | -111 | 553 |
| Net profit | 397 | 152 | 1.177 | 261 | 910 | 517 | 683 | 1.191 | 419 | 6.267 | 5.002 | -95 | -790 | 1.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.855 | 4.598 | 6.467 | 9.305 | 8.675 | 10.759 | 11.912 | 11.319 | 11.304 | 19.794 | 38.665 | 34.223 | 30.887 | 31.156 |
| Equity | 1.292 | 1.444 | 2.621 | 2.882 | 3.791 | 4.309 | 4.992 | 6.183 | 6.602 | 12.869 | 17.471 | 16.877 | 13.086 | 13.816 |
| Long-term debt | 1.625 | 1.506 | 1.388 | 2.571 | 2.409 | 5.238 | 4.935 | 3.821 | 3.624 | 983 | 16.220 | 16.137 | 16.015 | 15.873 |
| Short-term debt | 1.702 | 1.426 | 2.278 | 2.927 | 2.275 | 1.016 | 1.784 | 1.092 | 836 | 5.723 | 4.974 | 1.174 | 1.786 | 1.466 |
| Total debt | 3.327 | 2.932 | 3.666 | 5.498 | 4.684 | 6.253 | 6.720 | 4.913 | 4.460 | 6.706 | 21.194 | 17.310 | 17.801 | 17.339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|