| Revenue | DKK 4M | -5% |
| EBITDA | DKK 364K | -51% |
| Net profit | DKK 233K | -53% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 1,1M | +3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.722 | 4.073 | 3.814 | 4.245 | 4.029 |
| Staff expenses | -3.161 | -3.515 | -3.571 | -3.474 | -3.663 |
| EBITDA | 561 | 558 | 243 | 736 | 364 |
| Depreciation & amort. | -108 | -71 | -91 | -59 | -43 |
| EBIT | 453 | 486 | 152 | 677 | 321 |
| Net financials | -0 | -10 | -21 | -39 | -26 |
| Profit before tax | 453 | 477 | 131 | 639 | 295 |
| Tax | 100 | 109 | 30 | 142 | 62 |
| Net profit | 353 | 368 | 102 | 497 | 233 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.493 | 3.880 | 3.672 | 3.786 | 3.681 |
| Equity | 492 | 659 | 761 | 1.058 | 1.091 |
| Long-term debt | 0 | 1.031 | 975 | 919 | 864 |
| Short-term debt | 1.970 | 2.116 | 1.881 | 1.782 | 1.714 |
| Total debt | 1.970 | 3.146 | 2.856 | 2.702 | 2.578 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IR Founder | Founder | 2010 |
AR Management | Management | 2018 |
HH Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Rosendahl Hansen | Founder | 0 companies |
| Anders Rosendahl Hansen | Management | 0 companies |
| Henning Hansen | Founder | 0 companies |