| Revenue | DKK 59K | +102% |
| EBITDA | DKK 59K | +102% |
| Net profit | DKK 1,2M | +30% |
| Total assets | DKK 5,9M | +37% |
| Equity | DKK 5,3M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -8 | 297 | -254 | 188 | 248 | 202 | 0 | 0 | -10 | -15 | 29 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | 289 | -254 | 188 | 248 | 202 | 293 | 652 | -10 | -15 | 29 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -85 |
| EBIT | -8 | -9 | -8 | 289 | -254 | 188 | 248 | 202 | 293 | 652 | -10 | -15 | -20 | -26 |
| Net financials | 107 | 160 | -268 | 298 | -176 | 211 | 268 | 198 | 296 | 652 | 693 | 636 | 947 | 1.213 |
| Profit before tax | 99 | 151 | -277 | 289 | -185 | 201 | 258 | 187 | 286 | 653 | 683 | 620 | 926 | 1.186 |
| Tax | -5 | -6 | -4 | -3 | 12 | 0 | -0 | -114 | -3 | -4 | -1 | -2 | -6 | -22 |
| Net profit | 104 | 157 | -273 | 292 | -198 | 201 | 258 | 301 | 289 | 658 | 684 | 623 | 932 | 1.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.530 | 1.444 | 1.801 | 1.941 | 2.093 | 2.554 | 2.575 | 2.564 | 3.130 | 3.717 | 4.326 | 4.334 | 5.919 |
| Equity | 1.129 | 1.147 | 1.281 | 1.573 | 1.274 | 1.371 | 1.524 | 1.717 | 1.896 | 2.440 | 3.009 | 3.514 | 4.218 | 5.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 383 | 164 | 229 | 667 | 722 | 1.030 | 858 | 668 | 690 | 707 | 811 | 100 | 612 |
| Total debt | 257 | 383 | 164 | 229 | 667 | 722 | 1.030 | 858 | 668 | 690 | 707 | 811 | 100 | 612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|