| Revenue | DKK 24,8M | +28% |
| EBITDA | DKK 11,1M | +16% |
| Net profit | DKK 3,9M | +13% |
| Total assets | DKK 49,4M | +33% |
| Equity | DKK 9,2M | +27% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.945 | 7.627 | 12.319 | 19.376 | 24.781 |
| Staff expenses | -4.993 | -4.291 | -6.849 | -9.709 | -13.661 |
| EBITDA | 952 | 3.335 | 5.470 | 9.584 | 11.120 |
| Depreciation & amort. | -1.795 | -1.923 | -2.308 | -3.306 | -4.675 |
| EBIT | -844 | 1.412 | 3.163 | 6.279 | 6.445 |
| Net financials | -640 | -709 | -1.038 | -1.365 | -1.424 |
| Profit before tax | -1.484 | 703 | 2.125 | 4.913 | 5.021 |
| Tax | -325 | 147 | 468 | 1.445 | 1.096 |
| Net profit | -1.158 | 557 | 1.656 | 3.468 | 3.925 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.912 | 23.124 | 29.275 | 37.054 | 49.367 |
| Equity | 1.565 | 2.122 | 3.778 | 7.246 | 9.171 |
| Long-term debt | 10.463 | 8.828 | 10.231 | 15.421 | 19.600 |
| Short-term debt | 10.456 | 11.601 | 14.224 | 12.214 | 17.784 |
| Total debt | 20.919 | 20.429 | 24.455 | 27.636 | 37.384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2010 – 2018 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Riggelsen | Chief Executive Officer | 0 companies |
| Søren Vidamo Petersen | Chairman | 0 companies |
| Poul Jesper Fink | Board of Directors | 0 companies |
| Anja Warming Riggelsen | Chairman | 0 companies |
| Torben Bruun Kristiansen | Board of Directors | 0 companies |
| Charlotte Barsballe Schmidt | Board of Directors | 0 companies |
| Rolf Manfred Ebbesen | Chairman | 0 companies |
| Christian Kothe Møller | Board of Directors | 0 companies |