| Revenue | DKK 4K | -8% |
| EBITDA | DKK 4K | +139% |
| Net profit | DKK 1K | +110% |
| Total assets | DKK 63K | +6% |
| Equity | DKK 61K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 233 | 19 | 25 | 15 | 0 | 28 | 174 | 3 | 599 | 120 | 5 | 4 |
| Staff expenses | -591 | -309 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -313 | -45 | -0 | -0 |
| EBITDA | 59 | -76 | 19 | 18 | 11 | 0 | 27 | 173 | 2 | 286 | 43 | -10 | 4 |
| Depreciation & amort. | -35 | -35 | -19 | -52 | -43 | -3 | -29 | -128 | -58 | -142 | -53 | -5 | -2 |
| EBIT | 23 | -111 | -0 | -34 | -32 | -2 | -1 | 46 | -56 | 144 | -10 | -14 | 2 |
| Net financials | 0 | -2 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 |
| Profit before tax | 23 | -113 | -0 | -34 | -32 | -2 | -2 | 46 | -56 | 143 | -11 | -14 | 1 |
| Tax | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | -108 | -0 | -34 | -32 | -2 | -2 | 46 | -56 | 143 | -11 | -14 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 65 | 28 | 8 | 7 | 5 | 28 | 14 | 38 | 204 | 54 | 60 | 63 |
| Equity | 127 | 20 | 26 | 12 | 13 | 7 | 28 | 21 | 22 | 63 | 50 | 55 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 45 | 39 | -5 | -5 | -5 | -5 | -8 | 16 | 141 | 5 | 5 | 2 |
| Total debt | 151 | 45 | 39 | -5 | -5 | -5 | -5 | -8 | 16 | 141 | 5 | 5 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|