| Revenue | DKK 475K | +11% |
| EBITDA | DKK 575K | -8% |
| Net profit | DKK 984K | +51% |
| Total assets | DKK 15,4M | +5% |
| Equity | DKK 10,1M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 503 | 497 | 569 | 427 | 475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 503 | 797 | 569 | 627 | 575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 503 | 797 | 569 | 627 | 575 |
| Net financials | 189 | 755 | -115 | 131 | 504 |
| Profit before tax | 692 | 1.551 | 455 | 758 | 1.080 |
| Tax | 96 | 189 | 110 | 106 | 96 |
| Net profit | 596 | 1.362 | 345 | 652 | 984 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.860 | 14.668 | 15.009 | 14.691 | 15.411 |
| Equity | 8.109 | 9.357 | 9.584 | 9.236 | 10.085 |
| Long-term debt | 3.923 | 3.863 | 3.802 | 3.460 | 3.103 |
| Short-term debt | 2.835 | 350 | 485 | 774 | 940 |
| Total debt | 6.758 | 4.213 | 4.288 | 4.235 | 4.043 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Founder | Founder | 2010 |
EK Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kamp | Founder | 0 companies |
| Erik Konstantin Plesner | Founder | 0 companies |
| Jan Henrik Larsen | Board of Directors | 0 companies |