| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | -24% |
| Net profit | DKK 528K | +71% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 1,1M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -39 | -55 | 18 | -49 | -51 | -177 | -78 | -53 | -39 | -82 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -39 | -55 | 18 | -49 | -51 | -177 | -78 | -53 | -39 | -82 | -15 | -28 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -39 | -55 | 18 | -49 | -51 | -177 | -78 | -53 | -39 | -82 | -15 | -28 | -35 |
| Net financials | 106 | 114 | 568 | 1.031 | 2.081 | 2.283 | 2.396 | 1.883 | 1.649 | 1.847 | 298 | 608 | 426 | 714 |
| Profit before tax | 83 | 75 | 514 | 1.049 | 2.032 | 2.232 | 2.220 | 1.806 | 1.596 | 1.808 | 215 | 593 | 398 | 679 |
| Tax | 21 | 19 | 132 | 246 | 530 | 414 | 495 | 402 | 355 | 401 | 50 | 135 | 90 | 151 |
| Net profit | 62 | 56 | 382 | 802 | 1.502 | 1.818 | 1.724 | 1.404 | 1.241 | 1.407 | 165 | 458 | 308 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 1.104 | 1.996 | 2.713 | 4.302 | 7.428 | 7.361 | 6.538 | 5.679 | 4.850 | 2.469 | 2.355 | 2.033 | 1.941 |
| Equity | 151 | 207 | 590 | 1.392 | 3.745 | 6.896 | 6.621 | 6.025 | 5.265 | 4.672 | 1.837 | 1.296 | 1.604 | 1.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 874 | 896 | 1.406 | 1.321 | 557 | 532 | 741 | 514 | 414 | 178 | 631 | 1.060 | 429 | 809 |
| Total debt | 874 | 896 | 1.406 | 1.321 | 557 | 532 | 741 | 514 | 414 | 178 | 631 | 1.060 | 429 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAVCAW ApS | Company | 90.0% | 90.0% | 2025 |
| Individual | 5.0% | 5.0% | 2018 | |
VICTOR GRUPPEN FINANS ApS | Company | 10.0% | 10.0% | 2016 |
Mackay Holding ApS | Company | 10.0% | 10.0% | 2018 |
wingmen solutions ApS | Company | 50.0% | 50.0% | 2014 |
SMRTN ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Sørensen | Chief Executive Officer | 0 companies |
| Ryan Mackay | Management | 0 companies |