| Revenue | DKK 380K | +0% |
| EBITDA | DKK 38K | +178% |
| Net profit | DKK 29K | +175% |
| Total assets | DKK 335K | +12% |
| Equity | DKK 115K | +33% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 152 | 9 | -13 | -11 | -8 | 28 | 127 | 284 | 269 | 64 | 464 | 382 | 380 |
| Staff expenses | -246 | -109 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -404 | -431 | -343 |
| EBITDA | -60 | 43 | 22 | -13 | -11 | -8 | 28 | 127 | 284 | 269 | 64 | 61 | -48 | 38 |
| Depreciation & amort. | 16 | -16 | -16 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | 27 | 7 | -28 | -26 | -24 | 28 | 127 | 284 | 269 | 64 | 61 | -48 | 38 |
| Net financials | -0 | 1 | 2 | 1 | 0 | 0 | 2 | 4 | 11 | 13 | -0 | -0 | -0 | -0 |
| Profit before tax | -75 | 28 | 8 | -28 | -26 | -24 | 30 | 131 | 296 | 282 | 64 | 60 | -48 | 37 |
| Tax | -4 | -4 | -1 | -4 | -4 | -1 | -0 | 33 | 74 | 71 | 16 | 15 | -10 | 9 |
| Net profit | -72 | 32 | 9 | -24 | -22 | -23 | 30 | 98 | 222 | 212 | 48 | 45 | -38 | 29 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 145 | 130 | 124 | 102 | 104 | 112 | 201 | 504 | 485 | 494 | 389 | 300 | 335 |
| Equity | 52 | 84 | 93 | 70 | 48 | 25 | 55 | 153 | 375 | 337 | 384 | 125 | 87 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 45 | 25 | 46 | 50 | 79 | 57 | 48 | 130 | 148 | 110 | 264 | 213 | 219 |
| Total debt | 82 | 45 | 25 | 46 | 50 | 79 | 57 | 48 | 130 | 148 | 110 | 264 | 213 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HC AWAY HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lauritsen | Management | 0 companies |