| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 12K | +123% |
| Total assets | DKK 265K | +120% |
| Equity | DKK -147K | +7% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -9 | -9 | -7 | -6 | -15 | -6 | -7 | -7 | -7 | -7 | -13 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -9 | -9 | -7 | -6 | -15 | -6 | -7 | -7 | -7 | -7 | -13 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -9 | -9 | -7 | -6 | -15 | -6 | -7 | -7 | -7 | -7 | -13 | -11 | -12 |
| Net financials | -0 | -1 | -3 | -2 | -4 | -2 | 21 | -27 | -344 | 202 | 17 | 39 | -38 | 25 |
| Profit before tax | -21 | -10 | -12 | -9 | -10 | -18 | 14 | -34 | -351 | 195 | 10 | 26 | -50 | 12 |
| Tax | -2 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | -14 | -12 | -2 | -4 | -0 | 1 |
| Net profit | -19 | -10 | -12 | -9 | -11 | -18 | 14 | -34 | -337 | 207 | 12 | 30 | -50 | 12 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 92 | 118 | 117 | 591 | 615 | 729 | 727 | 409 | 383 | 403 | 156 | 121 | 265 |
| Equity | 59 | 48 | 37 | 28 | 17 | -1 | 14 | -20 | -357 | -151 | -139 | -109 | -159 | -147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 43 | 81 | 90 | 574 | 615 | 715 | 747 | 767 | 534 | 542 | 265 | 280 | 413 |
| Total debt | 25 | 43 | 81 | 90 | 574 | 615 | 715 | 747 | 767 | 534 | 542 | 265 | 280 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|