| Revenue | — | — |
| EBITDA | DKK 97K | -63% |
| Net profit | DKK 15K | -88% |
| Total assets | DKK 7,2M | -14% |
| Equity | DKK 5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 616 | 366 | 262 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 616 | 366 | 262 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 616 | 366 | 262 | 97 |
| Net financials | -389 | -149 | -92 | -81 |
| Profit before tax | 228 | 217 | 169 | 16 |
| Tax | 57 | 57 | 43 | 1 |
| Net profit | 171 | 160 | 126 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.318 | 9.312 | 8.378 | 7.225 |
| Equity | 4.736 | 4.895 | 5.022 | 5.036 |
| Long-term debt | 4.999 | 4.019 | 3.093 | 2.080 |
| Short-term debt | 5.583 | 398 | 263 | 109 |
| Total debt | 10.582 | 4.416 | 3.356 | 2.189 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JA Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Abildtrup Egebæk | Management | 0 companies |
| Christian Drechsler Christensen | Board of Directors | 0 companies |
| Kristina Søgaard | Board of Directors | 0 companies |
| Britta Søby Nielsen | Board of Directors | 0 companies |