| Revenue | DKK -17K | +13% |
| EBITDA | DKK -17K | -13% |
| Net profit | DKK 434K | -43% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 3,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -7 | -8 | -3 | 4 | -1 | -3 | 1 | -4 | -7 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -7 | -7 | -8 | -3 | 4 | -1 | -3 | 1 | -4 | -7 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | -7 | -7 | -8 | -3 | 4 | -1 | -3 | 1 | -4 | -7 | -15 | -17 |
| Net financials | 750 | 630 | 719 | 413 | -89 | 551 | -23 | 1 | 134 | 1.135 | 1.155 | 1.868 | 847 | 447 |
| Profit before tax | 749 | 624 | 711 | 405 | -97 | 548 | -19 | -0 | 131 | 1.136 | 1.151 | 1.861 | 831 | 430 |
| Tax | 3 | -1 | -5 | -11 | 18 | 4 | -20 | -4 | -3 | 31 | -8 | 69 | 73 | -4 |
| Net profit | 746 | 625 | 716 | 416 | -115 | 545 | 1 | 4 | 134 | 1.105 | 1.159 | 1.792 | 758 | 434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.272 | 1.313 | 1.210 | 1.239 | 1.045 | 1.078 | 1.078 | 1.104 | 1.188 | 1.725 | 3.531 | 4.201 | 4.942 | 4.852 |
| Equity | 921 | 707 | 798 | 845 | 195 | 636 | 531 | 427 | 450 | 1.443 | 2.487 | 3.879 | 4.137 | 3.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 606 | 412 | 394 | 851 | 442 | 547 | 677 | 738 | 282 | 1.044 | 322 | 805 | 936 |
| Total debt | 350 | 606 | 412 | 394 | 851 | 442 | 547 | 677 | 738 | 282 | 1.044 | 322 | 805 | 936 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|