| Revenue | DKK 22,9M | -8% |
| EBITDA | DKK 33M | +160% |
| Net profit | DKK 24,5M | +139% |
| Total assets | DKK 346,1M | +9% |
| Equity | DKK 82,8M | +42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.990 | 25.463 | 21.570 | 20.372 | 11.160 | 13.851 | 11.760 | 22.107 | 18.403 | 21.400 | 24.493 | 24.830 | 22.869 |
| Staff expenses | -567 | -815 | -1.042 | -579 | -496 | -524 | -533 | -532 | -355 | -0 | -0 | -0 | -0 |
| EBITDA | 16.887 | 21.331 | -13.265 | 11.956 | -60.156 | -33.273 | -35.905 | 185.723 | 5.500 | 7.401 | -15.479 | -54.854 | 33.037 |
| Depreciation & amort. | -0 | -3.618 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.887 | 17.713 | -13.265 | 11.956 | -60.156 | -33.273 | -35.905 | 185.723 | 5.500 | 7.401 | -15.479 | -54.854 | 33.037 |
| Net financials | -11.528 | -11.438 | -26.034 | -11.309 | -2.230 | 51 | 1.480 | -1.787 | -4.994 | -6.964 | -6.792 | -6.558 | -8.226 |
| Profit before tax | 5.358 | 6.275 | -39.299 | -62.514 | -62.387 | -33.058 | -34.424 | 220.205 | 14.866 | 44.103 | -22.270 | -61.412 | 24.811 |
| Tax | 3.857 | 392 | -9.155 | -3.168 | 26 | 433 | 9 | -348 | -0 | -0 | -0 | 991 | 321 |
| Net profit | 1.501 | 5.883 | -30.144 | -59.346 | -62.413 | -33.491 | -34.433 | 220.553 | 14.866 | 44.103 | -22.270 | -62.404 | 24.490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454.971 | 449.372 | 415.882 | 352.265 | 286.233 | 241.946 | 205.283 | 236.135 | 324.420 | 392.538 | 374.759 | 318.063 | 346.075 |
| Equity | 19.156 | 17.321 | -14.823 | -74.170 | -136.583 | -170.074 | -204.507 | 31.046 | 53.712 | 97.816 | 75.545 | 58.358 | 82.848 |
| Long-term debt | 415.926 | 412.699 | 409.802 | 405.431 | 399.805 | 399.837 | 396.391 | 202.269 | 267.538 | 289.990 | 292.240 | 251.542 | 252.948 |
| Short-term debt | 12.589 | 11.312 | 10.235 | 21.004 | 23.011 | 12.182 | 13.398 | 2.820 | 3.170 | 4.732 | 6.973 | 8.162 | 10.279 |
| Total debt | 428.515 | 424.011 | 420.037 | 426.435 | 422.816 | 412.019 | 409.789 | 205.089 | 270.708 | 294.722 | 299.213 | 259.705 | 263.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2019 | — | — |
SG Management | Management | 2019 | — | — |
BR Management | Management | 2010 | — | — |
TH Management | Management | 2011 | — | — |
CT Management | Management | 2019 | — | — |
TF Management | Management | 2021 | — | — |
BB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSCP BH Holding ApS | Company | 100.0% | 100.0% | 2019 |
Jyske Realkredit A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Duhn | Management | 0 companies |
| Stig German Mathiasen | Management | 0 companies |
| Bjarne Rasmussen | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Claus Tüchsen | Management | 0 companies |
| Thomas Forslund | Management | 0 companies |
| Bjarke Bendix Cloos | Management | 0 companies |
| Susanne Møller Duhn | Board of Directors | 0 companies |
| Stefan Valentin Wigren | Board of Directors | 0 companies |
| Jesper Andreasen | Board of Directors | 0 companies |
| Søren Brogaard Pedersen | Board of Directors | 0 companies |
| Lars Johansson | Chairman | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |