| Revenue | DKK 115K | -73% |
| EBITDA | DKK -8K | -233% |
| Net profit | DKK -9K | -232% |
| Total assets | DKK 67K | -31% |
| Equity | DKK 51K | -15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 351 | 522 | 560 | 426 | 115 |
| Staff expenses | -382 | -474 | -581 | -420 | -123 |
| EBITDA | -31 | 48 | -21 | 6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 48 | -21 | 6 | -8 |
| Net financials | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | -31 | 48 | -21 | 7 | -9 |
| Tax | -0 | 3 | -0 | -0 | -0 |
| Net profit | -31 | 45 | -21 | 7 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 74 | 140 | 123 | 97 | 67 |
| Equity | 29 | 74 | 53 | 60 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 67 | 70 | 38 | 16 |
| Total debt | 45 | 67 | 70 | 38 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Management | Management | 2010 |
| Former (1) | ||
KL Audit | Audit | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Deputy Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Søren Wulff Thomassen | Management | 0 companies |
| Tove Deneyer | Chairman | 0 companies |
| Carsten Høi | Deputy Chairman | 0 companies |