| Revenue | — | — |
| EBITDA | DKK -30K | +77% |
| Net profit | DKK 262K | -47% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 2,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.207 | -11 | -37 | -12 | -17 | -18 | -19 | -13 | -26 | -63 | -67 | -132 | — |
| Staff expenses | -661 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 627 | -11 | -37 | -12 | -17 | -18 | -19 | -13 | -26 | -63 | -67 | -132 | -30 |
| Depreciation & amort. | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 |
| EBIT | 587 | -11 | -37 | -12 | -17 | -18 | -19 | -13 | -26 | -63 | -67 | -172 | -30 |
| Net financials | -8 | -8 | -34 | -28 | 19 | -1 | 442 | 1.642 | 1.452 | 1.665 | 441 | 666 | 301 |
| Profit before tax | 578 | -19 | -71 | -40 | 2 | -19 | 423 | 1.629 | 1.426 | 1.602 | 374 | 494 | 271 |
| Tax | 151 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | 427 | -19 | -71 | -40 | 2 | -19 | 423 | 1.629 | 1.426 | 1.602 | 374 | 494 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.033 | 905 | 579 | 493 | 422 | 347 | 693 | 2.270 | 2.957 | 3.359 | 3.242 | 2.937 | 2.709 |
| Equity | 803 | 688 | 518 | 429 | 380 | 310 | 680 | 2.255 | 2.941 | 3.343 | 3.216 | 2.910 | 2.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 217 | 61 | 64 | 42 | 37 | 13 | 15 | 16 | 16 | 26 | 27 | 36 |
| Total debt | 230 | 217 | 61 | 64 | 42 | 37 | 13 | 15 | 16 | 16 | 26 | 27 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |