| Revenue | DKK 17,3M | -14% |
| EBITDA | DKK 7,6M | -44% |
| Net profit | DKK 5,9M | -46% |
| Total assets | DKK 20,3M | +18% |
| Equity | DKK 19,4M | +42% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.048 | 2.935 | 5.461 | 20.246 | 17.316 |
| Staff expenses | -3.831 | -2.018 | -3.886 | -6.634 | -9.734 |
| EBITDA | -1.783 | 918 | 1.575 | 13.611 | 7.583 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.783 | 918 | 1.575 | 13.611 | 7.583 |
| Net financials | -24 | -2 | 165 | 157 | -17 |
| Profit before tax | -1.807 | 915 | 1.740 | 13.768 | 7.566 |
| Tax | -395 | 200 | 346 | 2.996 | 1.706 |
| Net profit | -1.412 | 715 | 1.394 | 10.773 | 5.860 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.892 | 2.066 | 3.639 | 17.261 | 20.313 |
| Equity | 1.164 | 1.766 | 3.046 | 13.701 | 19.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 299 | 592 | 3.560 | 785 |
| Total debt | 728 | 299 | 592 | 3.560 | 785 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NG Management | Management | 2010 |
JM Management | Management | 2013 |
JB Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Genckel Petersen | Management | 0 companies |
| Jesper Miki Thomsen | Management | 0 companies |
| Jannik Brandt Thomsen | Management | 0 companies |