| Revenue | DKK -92K | -139% |
| EBITDA | DKK -92K | -139% |
| Net profit | DKK -119K | -172% |
| Total assets | DKK 914K | +30% |
| Equity | DKK 311K | -28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 | 37 | 158 | 238 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 37 | 158 | 238 | -92 |
| Depreciation & amort. | -25 | -20 | -17 | -16 | -17 |
| EBIT | 0 | 16 | 141 | 222 | -110 |
| Net financials | -7 | -6 | -6 | -10 | -15 |
| Profit before tax | -7 | 10 | 135 | 213 | -124 |
| Tax | -0 | -0 | -40 | 47 | -5 |
| Net profit | -7 | 10 | 174 | 166 | -119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 285 | 327 | 544 | 704 | 914 |
| Equity | 80 | 90 | 265 | 430 | 311 |
| Long-term debt | 120 | 0 | 0 | 0 | 462 |
| Short-term debt | 85 | 236 | 279 | 273 | 125 |
| Total debt | 205 | 236 | 279 | 273 | 587 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NG Management | Management | 2015 |
HH Founder | Founder | 2012 |
JM Management | Management | 2013 |
JB Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Genckel Petersen | Management | 0 companies |
| Hans Henrik Thorsen | Founder | 0 companies |
| Jesper Miki Thomsen | Management | 0 companies |
| Jannik Brandt Thomsen | Management | 0 companies |