| Revenue | DKK 2,4M | -54% |
| EBITDA | DKK 348K | -77% |
| Net profit | DKK 293K | -75% |
| Total assets | DKK 5,2M | +91% |
| Equity | DKK 991K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.496 | 3.690 | 3.519 | 4.055 | 4.477 | 3.481 | 4.449 | 4.053 | 4.509 | 5.081 | 5.708 | 5.959 | 5.273 | 2.404 |
| Staff expenses | -3.166 | -3.314 | -3.107 | -3.288 | -3.557 | -3.138 | -4.007 | -3.963 | -3.788 | -3.759 | -3.136 | -3.134 | -3.732 | -2.056 |
| EBITDA | 330 | 376 | 411 | 767 | 919 | 343 | 442 | 91 | 721 | 1.322 | 2.572 | 2.825 | 1.542 | 348 |
| Depreciation & amort. | -203 | 218 | 75 | 100 | 146 | -139 | -212 | -202 | -147 | -159 | -132 | -69 | -12 | -2 |
| EBIT | 127 | 158 | 336 | 667 | 773 | 204 | 230 | -111 | 575 | 1.163 | 2.439 | 2.756 | 1.529 | 346 |
| Net financials | -25 | -11 | -6 | -124 | -49 | -50 | -50 | -47 | -49 | -51 | -56 | -24 | -5 | 30 |
| Profit before tax | 103 | 148 | 331 | 543 | 725 | 154 | 180 | -157 | 525 | 1.111 | 2.383 | 2.732 | 1.524 | 376 |
| Tax | 51 | 126 | 39 | 135 | 151 | 29 | 43 | -34 | 116 | 245 | 524 | 602 | 335 | 82 |
| Net profit | 52 | 22 | 291 | 408 | 574 | 125 | 138 | -124 | 409 | 866 | 1.859 | 2.130 | 1.189 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.882 | 1.247 | 1.599 | 2.054 | 2.515 | 1.917 | 2.375 | 1.727 | 2.406 | 3.021 | 4.019 | 2.630 | 2.705 | 5.177 |
| Equity | 41 | 63 | 355 | 763 | 1.136 | 956 | 1.094 | 770 | 1.179 | 1.820 | 2.679 | 1.509 | 1.698 | 991 |
| Long-term debt | 0 | 0 | 0 | 82 | 62 | 0 | 0 | 110 | 224 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.841 | 1.184 | 1.205 | 1.163 | 1.281 | 896 | 1.174 | 773 | 948 | 1.174 | 1.338 | 1.121 | 1.007 | 4.186 |
| Total debt | 1.841 | 1.184 | 1.205 | 1.245 | 1.343 | 896 | 1.174 | 884 | 1.171 | 1.174 | 1.338 | 1.121 | 1.007 | 4.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CK Founder | Founder | 2010 | — | — |
JH Founder | Founder | 2010 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
C. Køster Holding ApS | Company | 50.0% | 50.0% | 2017 |
ANOVA DATA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Schjerbeck Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stefan Persson | Chief Executive Officer | 0 companies |
| Carsten Køster | Founder | 0 companies |
| Jens Heitmann Schjerbeck | Founder | 0 companies |
| Johan Erik Bergseth | Chief Executive Officer | 0 companies |
| Karin Schjerbeck | Board of Directors | 0 companies |
| Gustav Wilhelm Lagercrantz | Chairman | 0 companies |
| Helene Balslev Clausen | Board of Directors | 0 companies |
| Rolf Øjvind Fogh Larsen | Chairman | 0 companies |
| Anna Helena Stenlund | Chairman | 0 companies |
| Terese Anna Marie Ahrens | Board of Directors | 0 companies |
| Per Thomas Jacob Bill Revland | Board of Directors | 0 companies |