| Revenue | DKK 269K | -68% |
| EBITDA | DKK -14K | -105% |
| Net profit | DKK -17K | -107% |
| Total assets | DKK 591K | -41% |
| Equity | DKK 556K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.088 | -578 | 722 | 951 | 585 | 725 | 739 | 965 | 1.004 | 848 | 269 |
| Staff expenses | -444 | -461 | -440 | -0 | -587 | -554 | -535 | -636 | -610 | -548 | -282 |
| EBITDA | -244 | 283 | 282 | 420 | -3 | 172 | 205 | 329 | 395 | 300 | -14 |
| Depreciation & amort. | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -0 | -0 |
| EBIT | -444 | 83 | 82 | 220 | -203 | -28 | 5 | 129 | 195 | 300 | -14 |
| Net financials | -56 | -67 | -24 | -24 | -1 | 0 | 0 | -2 | -1 | -3 | -3 |
| Profit before tax | -418 | 110 | 59 | 196 | -204 | -28 | 5 | 127 | 193 | 297 | -17 |
| Tax | -104 | 28 | 7 | 47 | -45 | -6 | 90 | 28 | 43 | 65 | -0 |
| Net profit | -313 | 82 | 51 | 149 | -159 | -22 | -85 | 99 | 151 | 231 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.697 | 2.082 | 1.953 | 1.410 | 843 | 1.060 | 987 | 503 | 881 | 1.006 | 591 |
| Equity | 589 | 157 | 209 | 358 | 199 | 177 | 92 | 191 | 342 | 573 | 556 |
| Long-term debt | -1.509 | -1.382 | 1.211 | 0 | 399 | 0 | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | -556 | -527 | 511 | 983 | 221 | 864 | 807 | 268 | 540 | 433 | 0 |
| Total debt | -2.065 | -1.909 | 1.721 | 983 | 619 | 864 | 807 | 268 | 540 | 433 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTEN SAND BLOCH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sand Bloch | Management | 0 companies |
| Morten Steen Petersen | Chairman | 0 companies |