| Revenue | DKK -10K | +22% |
| EBITDA | DKK -10K | -22% |
| Net profit | DKK 36K | +252% |
| Total assets | DKK 874K | -30% |
| Equity | DKK 609K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -13 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -13 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -13 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -8 | -10 |
| Net financials | 320 | 142 | 4 | 0 | -645 | -351 | -105 | 1.450 | -17 | -10 | -25 | -32 | 58 |
| Profit before tax | 316 | 137 | -10 | -7 | -651 | -357 | -112 | 1.444 | -24 | -17 | -31 | -41 | 47 |
| Tax | -1 | -1 | -3 | -2 | -2 | 10 | -0 | -26 | -5 | -5 | -1 | -17 | 11 |
| Net profit | 317 | 137 | -7 | -5 | -648 | -367 | -112 | 1.470 | -19 | -12 | -30 | -24 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 776 | 836 | 1.225 | 1.463 | 1.084 | 805 | 567 | 2.130 | 2.254 | 1.904 | 1.421 | 1.241 | 874 |
| Equity | 718 | 758 | 653 | 598 | 5 | -362 | -474 | 996 | 866 | 741 | 597 | 573 | 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 78 | 572 | 865 | 1.079 | 1.167 | 1.041 | 1.134 | 1.388 | 1.163 | 824 | 668 | 265 |
| Total debt | 58 | 78 | 572 | 865 | 1.079 | 1.167 | 1.041 | 1.134 | 1.388 | 1.163 | 824 | 668 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Juel Werner | Management | 0 companies |