| Revenue | DKK 26K | -97% |
| EBITDA | DKK 26K | -97% |
| Net profit | DKK 115K | -84% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 1,4M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 570 | 608 | 559 | 963 | 1.343 | 1.947 | 1.392 | 429 | 427 | 1.282 | 949 | 26 |
| Staff expenses | -450 | -499 | -536 | -534 | -723 | -844 | -1.345 | -900 | -658 | -563 | -949 | -185 | -0 |
| EBITDA | 210 | 71 | 72 | 25 | 240 | 499 | 602 | 492 | -229 | -136 | 333 | 764 | 26 |
| Depreciation & amort. | 92 | -92 | -97 | -97 | -79 | -76 | -77 | -50 | -68 | -69 | -24 | -10 | -0 |
| EBIT | 118 | -21 | -26 | -72 | 161 | 423 | 525 | 443 | -298 | -205 | 309 | 755 | 26 |
| Net financials | -37 | -0 | -26 | -20 | -21 | -18 | 20 | 34 | 44 | 13 | 38 | 96 | 122 |
| Profit before tax | 81 | -22 | -52 | -92 | 140 | 405 | 545 | 477 | -254 | -192 | 347 | 851 | 148 |
| Tax | 20 | -5 | -18 | -21 | 31 | 89 | 123 | 130 | -59 | -37 | 76 | 139 | 33 |
| Net profit | 61 | -16 | -34 | -71 | 109 | 316 | 423 | 347 | -195 | -155 | 271 | 712 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.027 | 920 | 872 | 838 | 1.081 | 1.375 | 1.246 | 1.483 | 903 | 1.291 | 1.418 | 1.742 | 1.480 |
| Equity | 182 | 166 | 132 | 61 | 170 | 487 | 609 | 656 | 461 | 306 | 577 | 1.289 | 1.405 |
| Long-term debt | 0 | -31 | 0 | 0 | 29 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 723 | 706 | 736 | 838 | 756 | 590 | 789 | 442 | 984 | 840 | 453 | 75 |
| Total debt | 823 | 723 | 706 | 736 | 867 | 842 | 590 | 789 | 442 | 984 | 840 | 453 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2010 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
LH Management | Management | 2016 | — | — |
JV Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2010 | — | — |
MG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
BAR GRUPPEN A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Lasse Høj | Management | 0 companies |
| Jacob Vigsø Hermansen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |
| Mikkel Grove Lindsted | Management | 0 companies |