| Revenue | DKK 202K | -23% |
| EBITDA | DKK -91K | -243% |
| Net profit | DKK -74K | -247% |
| Total assets | DKK 441K | -12% |
| Equity | DKK -20K | -136% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 60 | 328 | 79 | 370 | 252 | 102 | 71 | 176 | 263 | 202 |
| Staff expenses | -194 | -195 | -199 | -291 | -230 | -214 | -196 | -186 | -173 | -199 | -293 |
| EBITDA | 3.587 | -135 | 130 | -212 | 140 | 38 | -94 | -116 | 4 | 64 | -91 |
| Depreciation & amort. | 1.829 | -5 | -7 | -11 | -6 | -2 | -1 | -1 | -0 | -4 | -8 |
| EBIT | 1.758 | -140 | 123 | -223 | 134 | 36 | -96 | -117 | 4 | 59 | -99 |
| Net financials | -9 | 23 | 36 | 4 | -2 | 5 | 12 | 9 | 11 | 4 | 2 |
| Profit before tax | -53 | -117 | 159 | -219 | 131 | 41 | -84 | -108 | 15 | 63 | -97 |
| Tax | -52 | -27 | 32 | -49 | 27 | 8 | -21 | -26 | 0 | 13 | -23 |
| Net profit | -1 | -90 | 127 | -170 | 104 | 34 | -63 | -81 | 14 | 50 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 1.605 | 1.447 | 276 | 463 | 443 | 253 | 245 | 418 | 502 | 441 |
| Equity | 1.549 | 1.459 | 1.366 | -4 | 101 | 134 | 71 | -11 | 4 | 54 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 146 | 77 | 280 | 362 | 309 | 182 | 255 | 414 | 448 | 461 |
| Total debt | 51 | 146 | 77 | 280 | 362 | 309 | 182 | 255 | 414 | 448 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
HTMN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|