| Revenue | DKK -3K | -6% |
| EBITDA | DKK -3K | +6% |
| Net profit | DKK 797K | -22% |
| Total assets | DKK 3M | +30% |
| Equity | DKK 2,7M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | 0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | 0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 24 | -415 | 369 | 109 | 59 | -594 | 600 | 422 | 594 | 805 | -668 | 1.024 | 795 |
| Profit before tax | 21 | -419 | 369 | 106 | 56 | -597 | 597 | 418 | 591 | 801 | -671 | 1.020 | 792 |
| Tax | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | -6 |
| Net profit | 22 | -418 | 369 | 106 | 58 | -596 | 598 | 419 | 592 | 802 | -670 | 1.019 | 797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 2 | 2 | 89 | 150 | 81 | 206 | 651 | 1.285 | 1.782 | 1.176 | 2.329 | 3.029 |
| Equity | 20 | -397 | -28 | 78 | 135 | -461 | 137 | 532 | 1.124 | 1.595 | 925 | 1.944 | 2.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 8 | 11 | 15 | 68 | 2 | 119 | 161 | 187 | 251 | 385 | 348 |
| Total debt | 5 | 8 | 8 | 11 | 15 | 68 | 69 | 119 | 161 | 187 | 251 | 385 | 348 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|