| Revenue | DKK 151,6M | +6% |
| EBITDA | DKK -12,9M | -441% |
| Net profit | DKK -8,9M | -317% |
| Total assets | DKK 82,4M | -10% |
| Equity | DKK 49M | +332% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 255.064 | 218.725 | 195.064 | 143.498 | 151.570 |
| Staff expenses | -89.118 | -77.916 | -69.140 | -39.893 | -29.141 |
| EBITDA | -25.067 | -10.721 | -27.230 | 3.780 | -12.876 |
| Depreciation & amort. | -3.774 | -5.373 | -3.903 | -0 | -0 |
| EBIT | -28.840 | -16.095 | -31.133 | 3.780 | -12.876 |
| Net financials | -111 | -1.342 | -2.425 | 339 | 212 |
| Profit before tax | -28.952 | -17.437 | -33.558 | 4.120 | -12.663 |
| Tax | -0 | -0 | -0 | -0 | -3.718 |
| Net profit | -28.952 | -17.437 | -33.558 | 4.120 | -8.945 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 220.947 | 130.116 | 109.494 | 91.436 | 82.437 |
| Equity | 57.613 | 40.076 | 7.224 | 11.344 | 49.009 |
| Long-term debt | 9.143 | 7.746 | 8.527 | 0 | 0 |
| Short-term debt | 154.191 | 82.294 | 93.744 | 78.134 | 31.428 |
| Total debt | 163.334 | 90.040 | 102.271 | 78.134 | 31.428 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Management | Management | 2026 |
JA Management | Management | 2023 |
| Former (11) | ||
EE Management | Management | 2021 – 2023 |
JL Management | Management | 2010 – 2011 |
JB Management | Management | 2011 – 2014 |
HA Management | Management | 2014 – 2021 |
NS Management | Management | 2022 – 2026 |
CM Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
HP Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
BL Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
CH Management | Management | 2018 – 2022 |
FL Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
PM Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (13) | ||
| Chairman | 2016 – 2021 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eite Everts | Management | 0 companies |
| Jan Løjmand | Management | 0 companies |
| Jesper Bursøe Leth | Management | 0 companies |
| Harmen Adriaan Kes | Management | 0 companies |
| Nilesh Sakarikar | Management | 0 companies |
| Claus Møller | Chief Executive Officer | 0 companies |
| Harri Petteri Saikkonen | Chief Executive Officer | 0 companies |
| Bjarne Lykke Sørensen | Chief Executive Officer | 0 companies |
| Claus Henrik Larsen | Management | 0 companies |
| Anu Johanna Lair de la Motte | Management | 0 companies |
| Flemming Lauridsen Jensen | Chief Executive Officer | 0 companies |
| Peter Michael Vermehren-Poulsen | Chief Executive Officer | 0 companies |
| Jan Arvidsson | Management | 0 companies |
| Peter Franciscus 't Jong | Chairman | 0 companies |
| Robert Wilhelmus Dick Pols | Chairman | 0 companies |
| Jeffrey Scott Scholl | Board of Directors | 0 companies |
| Clay Van Doren | Chairman | 0 companies |
| Kari Juhani Kupila | Chairman | 0 companies |
| Daniela Bünger | Board of Directors | 0 companies |
| Lambertus Joannes van de Ven | Board of Directors | 0 companies |
| Jukka Pekka Pertola | Chairman | 0 companies |
| Edwin Schulz | Board of Directors | 0 companies |
| Punit Sehgal | Chairman | 0 companies |
| Wouter Vanmeert | Board of Directors | 0 companies |
| William Clark MacFarlane | Board of Directors | 0 companies |
| Mark Nouris | Chairman | 0 companies |
| Guillem André Marcel Pelissier | Board of Directors | 0 companies |
| William James Donovan | Board of Directors | 0 companies |