| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +30% |
| Net profit | DKK 660K | +313% |
| Total assets | DKK 1,1M | +194% |
| Equity | DKK 997K | +196% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | — | -9 | -9 | -9 | -10 | -10 | -10 | -10 | -11 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -10 | -11 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -10 | -11 | -11 | -8 |
| Net financials | 182 | 260 | 130 | 388 | 226 | 350 | -81 | 410 | 285 | -1.141 | -395 | -62 | 178 | 657 |
| Profit before tax | -25 | 51 | 298 | 379 | 217 | 341 | -89 | 401 | 275 | -1.152 | -405 | -73 | 166 | 649 |
| Tax | -0 | -2 | -9 | -6 | -2 | -4 | -0 | -5 | -2 | -0 | -0 | -7 | 7 | -11 |
| Net profit | -25 | 53 | 308 | 385 | 219 | 345 | -89 | 405 | 277 | -1.152 | -405 | -66 | 160 | 660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 370 | 626 | 920 | 1.039 | 1.388 | 1.336 | 1.742 | 1.980 | 823 | 463 | 422 | 380 | 1.115 |
| Equity | -102 | -49 | 259 | 643 | 862 | 1.207 | 1.118 | 1.524 | 1.800 | 648 | 243 | 177 | 337 | 997 |
| Long-term debt | 208 | 180 | 150 | 119 | 87 | 53 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 239 | 217 | 158 | 90 | 128 | 200 | 219 | 181 | 175 | 219 | 245 | 43 | 119 |
| Total debt | 408 | 419 | 367 | 276 | 176 | 181 | 218 | 219 | 181 | 175 | 219 | 245 | 43 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|