| Revenue | DKK -8K | -18850% |
| EBITDA | DKK -8K | -18850% |
| Net profit | DKK 395K | -56% |
| Total assets | DKK 6,8M | +5% |
| Equity | DKK 6,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 7 | — | -6 | -6 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | 0 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 7 | 0 | -6 | -6 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | 0 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 7 | 0 | -6 | -6 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | 0 | -7 |
| Net financials | 580 | -1.274 | 0 | 35 | -96 | 524 | 157 | 543 | 469 | 1.071 | 750 | 664 | 986 | 464 |
| Profit before tax | 573 | -950 | 0 | 29 | -102 | 516 | 150 | 535 | 461 | 1.063 | 743 | 657 | 986 | 456 |
| Tax | -52 | 41 | -0 | -24 | -21 | 0 | -11 | 2 | -28 | -22 | -125 | 38 | 97 | 61 |
| Net profit | 625 | -991 | 0 | 53 | -81 | 516 | 161 | 534 | 489 | 1.086 | 868 | 618 | 889 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.540 | 5.984 | 0 | 4.679 | 4.514 | 4.772 | 4.634 | 5.696 | 4.562 | 5.560 | 6.216 | 5.723 | 6.500 | 6.837 |
| Equity | 1.035 | 1.929 | 0 | 2.056 | 1.874 | 2.390 | 2.448 | 2.876 | 3.257 | 4.232 | 4.987 | 5.491 | 6.262 | 6.536 |
| Long-term debt | 3.451 | -2.615 | 0 | 278 | 0 | 0 | 0 | 0 | 158 | 269 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.054 | -1.440 | 0 | 2.345 | 2.640 | 2.382 | 2.186 | 2.820 | 1.147 | 1.060 | 1.229 | 232 | 237 | 301 |
| Total debt | 4.505 | -4.054 | 0 | 2.623 | 2.640 | 2.382 | 2.186 | 2.820 | 1.306 | 1.328 | 1.229 | 232 | 237 | 301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|